M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
288K
|
€
262K
|
€
211K
|
€
289K
|
€
776K
|
€
537K
|
€
375K
|
€
387K
|
€
325K
|
€
279K
|
€
247K
|
€
208K
|
€
122K
|
€
88K
|
€
76K
|
€
104K
|
€
67K
|
|
|
€
73K
|
€
22K
|
€
14K
|
€
-17K
|
€
14K
|
€
1,30M
|
€
233K
|
€
170K
|
€
121K
|
€
-228K
|
€
18K
|
€
30K
|
€
830K
|
€
-4K
|
€
56K
|
€
47K
|
€
73K
|
€
45K
|
|
|
€
2,75M
|
€
2,68M
|
€
2,66M
|
€
2,51M
|
€
2,53M
|
€
2,52M
|
€
1,21M
|
€
978K
|
€
807K
|
€
1,77M
|
€
1,99M
|
€
1,98M
|
€
1,76M
|
€
1,13M
|
€
1,14M
|
€
1,08M
|
€
1,04M
|
€
963K
|
|
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
308K
|
€
301K
|
€
289K
|
€
385K
|
€
940K
|
€
421K
|
€
323K
|
€
309K
|
€
332K
|
€
310K
|
€
318K
|
€
312K
|
€
169K
|
€
139K
|
€
123K
|
€
152K
|
€
111K
|
|
|
€
45K
|
€
32K
|
€
20K
|
€
15K
|
€
19K
|
€
93K
|
€
98K
|
€
30K
|
€
25K
|
€
26K
|
€
16K
|
€
20K
|
€
16K
|
€
8K
|
€
33K
|
€
46K
|
€
72K
|
€
32K
|
|
|
€
26K
|
€
42K
|
€
29K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
24,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
226K
|
€
214K
|
€
171K
|
€
268K
|
€
757K
|
€
459K
|
€
357K
|
€
373K
|
€
311K
|
€
263K
|
€
227K
|
€
204K
|
€
117K
|
€
86K
|
€
72K
|
€
104K
|
€
66K
|
|
|
€
143K
|
€
71K
|
€
56K
|
€
27K
|
€
68K
|
€
647K
|
€
391K
|
€
274K
|
€
255K
|
€
98K
|
€
76K
|
€
70K
|
€
102K
|
€
-21K
|
€
86K
|
€
72K
|
€
104K
|
€
63K
|
|
|
€
76K
|
€
24K
|
€
16K
|
€
-15K
|
€
16K
|
€
1,31M
|
€
144K
|
€
170K
|
€
121K
|
€
-228K
|
€
18K
|
€
30K
|
€
830K
|
€
-4K
|
€
56K
|
€
47K
|
€
73K
|
€
45K
|
|
|
€
9K
|
€
60K
|
€
396K
|
€
290K
|
€
1,04M
|
€
372K
|
€
-372K
|
€
-8K
|
€
32K
|
€
317K
|
€
551K
|
€
1,14M
|
€
483K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
201K
|
€
221K
|
€
647K
|
€
964K
|
€
1,35M
|
€
209K
|
€
239K
|
€
91K
|
€
24K
|
€
109K
|
€
36K
|
€
133K
|
€
206K
|
€
322K
|
€
121K
|
€
95K
|
€
23K
|
|
|
€
224K
|
€
177K
|
€
172K
|
€
126K
|
€
214K
|
€
1,41M
|
€
301K
|
€
253K
|
€
239K
|
€
-15K
|
€
205K
|
€
187K
|
€
933K
|
€
133K
|
€
56K
|
€
47K
|
€
73K
|
€
48K
|
|
|
€
77K
|
€
-9K
|
€
56K
|
€
440K
|
€
776K
|
€
1,06M
|
€
-513K
|
€
-1,07M
|
€
-1,18M
|
€
-254K
|
€
-81K
|
€
416K
|
€
703K
|
€
119K
|
€
239K
|
€
183K
|
€
136K
|
€
64K
|
|
|
1,33
|
0,96
|
1,27
|
3,01
|
4,11
|
3,89
|
0,58
|
0,19
|
0,07
|
0,10
|
0,58
|
2,81
|
2,91
|
2,06
|
3,87
|
3,85
|
2,64
|
2,83
|
|
|
1,33
|
0,96
|
1,27
|
3,01
|
4,11
|
3,89
|
0,58
|
0,19
|
0,07
|
0,10
|
0,58
|
2,81
|
2,91
|
2,06
|
3,87
|
3,85
|
2,64
|
2,83
|
|
|
1,36
|
0,98
|
1,29
|
3,02
|
4,12
|
3,90
|
0,58
|
0,19
|
0,07
|
0,10
|
0,58
|
2,81
|
2,91
|
2,06
|
3,87
|
3,85
|
2,64
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,98M
|
€
4,01M
|
€
4,16M
|
€
4,32M
|
€
4,54M
|
€
4,10M
|
€
4,03M
|
€
3,99M
|
€
3,93M
|
€
3,95M
|
€
3,93M
|
€
4,10M
|
€
3,54M
|
€
2,32M
|
€
1,22M
|
€
1,15M
|
€
1,12M
|
€
998K
|
|
|
€
1,20M
|
€
1,31M
|
€
1,48M
|
€
1,78M
|
€
1,98M
|
€
1,55M
|
€
2,78M
|
€
3,02M
|
€
3,13M
|
€
2,19M
|
€
1,94M
|
€
2,13M
|
€
1,78M
|
€
1,18M
|
€
83K
|
€
64K
|
€
83K
|
€
35K
|
|
|
€
232K
|
€
211K
|
€
205K
|
€
218K
|
€
249K
|
€
366K
|
€
1,23M
|
€
1,31M
|
€
1,27M
|
€
282K
|
€
193K
|
€
230K
|
€
369K
|
€
112K
|
€
83K
|
€
64K
|
€
83K
|
€
35K
|
|
|
€
964K
|
€
1,09M
|
€
1,27M
|
€
1,56M
|
€
1,73M
|
€
1,18M
|
€
1,55M
|
€
1,70M
|
€
1,85M
|
€
1,90M
|
€
1,75M
|
€
1,90M
|
€
1,41M
|
€
1,07M
|
|
|
|
|
|
|
69,16%
|
66,73%
|
63,77%
|
58,20%
|
55,76%
|
61,46%
|
30,08%
|
24,47%
|
20,53%
|
44,68%
|
50,71%
|
48,17%
|
49,85%
|
48,92%
|
93,18%
|
94,39%
|
92,57%
|
96,50%
|
|
|
0,35
|
0,41
|
0,48
|
0,62
|
0,68
|
0,47
|
1,28
|
1,74
|
2,29
|
1,08
|
0,88
|
0,96
|
0,80
|
0,95
|
|
|
|
|
|
|
4,08
|
5,78
|
6,93
|
10,41
|
7,39
|
2,05
|
6,05
|
8,44
|
8,39
|
7,03
|
7,38
|
9,37
|
8,69
|
10,16
|
0,97
|
0,90
|
0,80
|
0,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,15%
|
6,60%
|
6,46%
|
5,01%
|
8,45%
|
56,05%
|
24,87%
|
25,91%
|
29,55%
|
-0,84%
|
10,28%
|
9,48%
|
52,86%
|
11,72%
|
4,92%
|
4,33%
|
7,01%
|
4,96%
|
|
|
2,67%
|
0,81%
|
0,52%
|
-0,69%
|
0,54%
|
51,68%
|
19,27%
|
17,40%
|
14,96%
|
-12,89%
|
0,92%
|
1,54%
|
47,05%
|
-0,38%
|
4,92%
|
4,33%
|
7,01%
|
4,70%
|
|
|
1,85
|
0,54
|
0,33
|
-0,40
|
0,30
|
31,76
|
5,80
|
4,26
|
3,07
|
-5,76
|
0,46
|
0,74
|
23,45
|
-0,18
|
4,59
|
4,09
|
6,49
|
4,53
|
|
|
2,67
|
0,81
|
0,52
|
-0,69
|
0,54
|
51,68
|
19,27
|
17,40
|
14,96
|
-12,89
|
0,92
|
1,54
|
47,05
|
-0,38
|
4,92
|
4,33
|
7,01
|
4,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
60K
|
€
41K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|