MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344K
|
€
242K
|
€
206K
|
€
180K
|
€
125K
|
€
132K
|
€
113K
|
€
115K
|
€
136K
|
€
139K
|
€
144K
|
€
122K
|
€
131K
|
€
120K
|
€
163K
|
€
124K
|
€
137K
|
€
112K
|
€
128K
|
€
99K
|
|
|
€
150K
|
€
-78K
|
€
122K
|
€
29K
|
€
-29K
|
€
-29K
|
€
23K
|
€
4K
|
€
1K
|
€
36K
|
€
15K
|
€
-4K
|
€
-53K
|
€
2K
|
€
79K
|
€
42K
|
€
27K
|
€
17K
|
€
27K
|
€
13K
|
|
|
€
239K
|
€
89K
|
€
168K
|
€
46K
|
€
17K
|
€
46K
|
€
75K
|
€
52K
|
€
78K
|
€
76K
|
€
40K
|
€
25K
|
€
29K
|
€
82K
|
€
80K
|
€
56K
|
€
41K
|
€
73K
|
€
56K
|
€
29K
|
|
|
€
258K
|
€
141K
|
€
170K
|
€
130K
|
€
70K
|
€
51K
|
€
80K
|
€
72K
|
€
77K
|
€
112K
|
€
102K
|
€
77K
|
€
114K
|
€
104K
|
€
123K
|
€
92K
|
€
94K
|
€
91K
|
€
95K
|
€
71K
|
|
|
Impôts
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,65%
|
64,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
313K
|
€
196K
|
€
205K
|
€
161K
|
€
99K
|
€
70K
|
€
97K
|
€
99K
|
€
105K
|
€
138K
|
€
126K
|
€
108K
|
€
117K
|
€
105K
|
€
151K
|
€
112K
|
€
116K
|
€
111K
|
€
117K
|
€
87K
|
|
|
€
237K
|
€
-1K
|
€
155K
|
€
63K
|
€
2K
|
€
-6K
|
€
36K
|
€
21K
|
€
28K
|
€
56K
|
€
38K
|
€
29K
|
€
35K
|
€
31K
|
€
97K
|
€
77K
|
€
67K
|
€
62K
|
€
76K
|
€
52K
|
|
|
€
150K
|
€
-78K
|
€
122K
|
€
29K
|
€
-29K
|
€
-29K
|
€
23K
|
€
4K
|
€
1K
|
€
36K
|
€
15K
|
€
-4K
|
€
-53K
|
€
2K
|
€
79K
|
€
42K
|
€
27K
|
€
17K
|
€
27K
|
€
13K
|
|
|
€
4K
|
€
1,05M
|
€
-35K
|
€
104K
|
€
610K
|
€
813K
|
-
|
€
25K
|
€
5K
|
-
|
-
|
€
0
|
€
106K
|
€
86K
|
€
51K
|
€
9K
|
€
0
|
€
8K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
505K
|
€
76K
|
€
193K
|
€
201K
|
€
31K
|
€
221K
|
€
206K
|
€
369K
|
€
53K
|
€
31K
|
€
43K
|
€
225K
|
€
242K
|
€
89K
|
€
8K
|
€
56K
|
€
31K
|
€
42K
|
€
29K
|
€
20K
|
|
|
€
225K
|
€
119K
|
€
172K
|
€
127K
|
€
67K
|
€
48K
|
€
84K
|
€
82K
|
€
78K
|
€
118K
|
€
103K
|
€
75K
|
€
30K
|
€
75K
|
€
133K
|
€
78K
|
€
76K
|
€
67K
|
€
69K
|
€
48K
|
|
|
€
-135K
|
€
-193K
|
€
53K
|
€
-66K
|
€
-224K
|
€
-243K
|
€
-118K
|
€
-315K
|
€
-254K
|
€
-228K
|
€
-259K
|
€
-74K
|
€
-62K
|
€
-259K
|
€
-239K
|
€
-96K
|
€
-123K
|
€
-65K
|
€
-55K
|
€
-57K
|
|
|
0,85
|
0,59
|
1,11
|
0,86
|
0,53
|
0,48
|
0,64
|
0,54
|
0,17
|
0,12
|
0,14
|
0,75
|
0,80
|
0,26
|
0,12
|
0,37
|
0,20
|
0,39
|
0,34
|
0,26
|
|
|
0,85
|
0,59
|
1,11
|
0,86
|
0,53
|
0,48
|
0,64
|
0,54
|
0,17
|
0,12
|
0,14
|
0,75
|
0,80
|
0,26
|
0,12
|
0,37
|
0,20
|
0,39
|
0,34
|
0,26
|
|
|
0,85
|
0,59
|
1,11
|
0,86
|
0,53
|
0,48
|
0,64
|
0,54
|
0,17
|
0,12
|
0,14
|
0,75
|
0,80
|
0,26
|
0,12
|
0,37
|
0,20
|
0,39
|
0,34
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,03M
|
€
2,59M
|
€
1,99M
|
€
1,96M
|
€
1,80M
|
€
1,25M
|
€
500K
|
€
924K
|
€
660K
|
€
710K
|
€
804K
|
€
875K
|
€
971K
|
€
795K
|
€
726K
|
€
751K
|
€
753K
|
€
813K
|
€
841K
|
€
873K
|
|
|
€
2,79M
|
€
2,51M
|
€
1,82M
|
€
1,91M
|
€
1,78M
|
€
1,21M
|
€
425K
|
€
872K
|
€
583K
|
€
634K
|
€
764K
|
€
850K
|
€
942K
|
€
713K
|
€
646K
|
€
695K
|
€
712K
|
€
740K
|
€
785K
|
€
843K
|
|
|
€
919K
|
€
472K
|
€
468K
|
€
474K
|
€
478K
|
€
463K
|
€
325K
|
€
684K
|
€
307K
|
€
259K
|
€
302K
|
€
300K
|
€
304K
|
€
348K
|
€
272K
|
€
152K
|
€
154K
|
€
108K
|
€
83K
|
€
77K
|
|
|
€
1,87M
|
€
2,03M
|
€
1,35M
|
€
1,44M
|
€
1,31M
|
€
744K
|
€
100K
|
€
188K
|
€
275K
|
€
375K
|
€
462K
|
€
550K
|
€
638K
|
€
365K
|
€
374K
|
€
544K
|
€
558K
|
€
632K
|
€
702K
|
€
767K
|
|
|
7,89%
|
3,43%
|
8,43%
|
2,34%
|
0,94%
|
3,69%
|
15,02%
|
5,63%
|
11,76%
|
10,76%
|
4,97%
|
2,86%
|
2,98%
|
10,27%
|
10,99%
|
7,42%
|
5,40%
|
9,03%
|
6,68%
|
3,35%
|
|
|
7,83
|
22,81
|
8,07
|
31,46
|
77,19
|
16,09
|
1,33
|
3,61
|
3,55
|
4,90
|
11,58
|
22,02
|
22,03
|
4,47
|
4,69
|
9,75
|
13,72
|
8,61
|
12,49
|
26,22
|
|
|
8,92
|
12,80
|
8,87
|
11,86
|
18,08
|
17,16
|
4,40
|
8,79
|
5,54
|
4,61
|
6,05
|
7,84
|
8,02
|
6,82
|
4,28
|
6,19
|
6,13
|
6,68
|
6,69
|
9,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,37%
|
133,21%
|
102,90%
|
278,06%
|
397,60%
|
102,91%
|
112,01%
|
158,22%
|
100,96%
|
154,76%
|
258,29%
|
300,77%
|
102,93%
|
91,99%
|
166,32%
|
139,55%
|
188,09%
|
90,60%
|
122,36%
|
165,80%
|
|
|
62,68%
|
-88,04%
|
72,68%
|
63,07%
|
-173,44%
|
-62,42%
|
30,75%
|
8,37%
|
1,59%
|
47,75%
|
37,41%
|
-15,89%
|
-181,83%
|
2,31%
|
99,06%
|
75,72%
|
66,91%
|
23,51%
|
47,97%
|
45,27%
|
|
|
4,94
|
-3,02
|
6,13
|
1,47
|
-1,63
|
-2,30
|
4,62
|
0,47
|
0,19
|
5,14
|
1,86
|
-0,45
|
-5,42
|
0,24
|
10,89
|
5,62
|
3,61
|
2,12
|
3,20
|
1,52
|
|
|
62,68
|
-88,04
|
72,68
|
63,07
|
-173,44
|
-62,42
|
30,75
|
8,37
|
1,59
|
47,75
|
37,41
|
-15,89
|
-181,83
|
2,31
|
99,06
|
75,72
|
66,91
|
23,51
|
47,97
|
45,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|