MV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
247K
|
€
195K
|
€
184K
|
€
320K
|
€
153K
|
€
664K
|
€
590K
|
€
447K
|
€
628K
|
€
811K
|
€
432K
|
€
450K
|
€
350K
|
€
201K
|
€
117K
|
€
60K
|
€
63K
|
€
28K
|
€
27K
|
|
|
€
-263K
|
€
18K
|
€
180K
|
€
-68K
|
€
95K
|
€
-279K
|
€
97K
|
€
382K
|
€
8K
|
€
126K
|
€
193K
|
€
57K
|
€
22K
|
€
20K
|
€
-12K
|
€
-43K
|
€
-157K
|
€
3K
|
€
206
|
€
3K
|
|
|
€
438K
|
€
701K
|
€
683K
|
€
502K
|
€
570K
|
€
475K
|
€
754K
|
€
657K
|
€
275K
|
€
267K
|
€
142K
|
€
-51K
|
€
-108K
|
€
-130K
|
€
-151K
|
€
-139K
|
€
-96K
|
€
61K
|
€
58K
|
€
57K
|
|
|
1,40
|
|
0,90
|
0,90
|
1,50
|
5,90
|
6,90
|
7,30
|
5
|
4,80
|
6
|
5
|
5
|
3,70
|
0,70
|
|
|
|
|
|
|
|
€
15K
|
€
108K
|
€
160K
|
€
103K
|
€
158K
|
€
17K
|
€
242K
|
€
196K
|
€
153K
|
€
315K
|
€
381K
|
€
143K
|
€
122K
|
€
110K
|
€
113K
|
€
85K
|
-
|
€
44K
|
€
19K
|
€
20K
|
|
|
€
8K
|
€
4K
|
€
6K
|
€
1K
|
€
73K
|
€
24K
|
€
24K
|
€
100
|
€
2K
|
€
61K
|
€
23K
|
|
|
€
2K
|
€
9K
|
€
21K
|
|
|
|
€
5K
|
|
|
€
88K
|
€
54K
|
€
39K
|
€
43K
|
€
124K
|
€
239K
|
€
306K
|
€
310K
|
€
209K
|
€
221K
|
€
311K
|
€
208K
|
€
266K
|
€
181K
|
€
29K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-93K
|
€
106K
|
€
135K
|
€
120K
|
€
174K
|
€
-108K
|
€
303K
|
€
214K
|
€
204K
|
€
383K
|
€
472K
|
€
203K
|
€
173K
|
€
156K
|
€
160K
|
€
107K
|
€
-27K
|
€
59K
|
€
24K
|
€
25K
|
|
|
€
-216K
|
€
5K
|
€
46K
|
€
7K
|
€
54K
|
€
-241K
|
€
192K
|
€
104K
|
€
74K
|
€
245K
|
€
354K
|
€
108K
|
€
78K
|
€
77K
|
€
79K
|
€
27K
|
€
-99K
|
€
41K
|
€
9K
|
€
10K
|
|
|
€
-253K
|
€
29K
|
€
190K
|
€
-57K
|
€
105K
|
€
-269K
|
€
108K
|
€
52K
|
€
8K
|
€
126K
|
€
193K
|
€
57K
|
€
22K
|
€
20K
|
€
-12K
|
€
-43K
|
€
-157K
|
€
3K
|
€
206
|
€
3K
|
|
|
€
1,44M
|
€
4K
|
€
-319K
|
€
-7K
|
€
146K
|
€
6K
|
€
590K
|
€
530K
|
€
10K
|
€
108K
|
€
93K
|
-
|
€
38K
|
€
174K
|
€
-1
|
€
215K
|
€
1,20M
|
€
15K
|
€
-1
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
165K
|
€
142K
|
€
22K
|
€
100K
|
€
398K
|
€
358K
|
€
439K
|
€
200K
|
€
293K
|
€
591K
|
€
191K
|
€
81K
|
€
101K
|
|
|
€
112K
|
€
28K
|
€
204K
|
|
|
|
€
-139K
|
€
120K
|
€
269K
|
€
46K
|
€
215K
|
€
-146K
|
€
209K
|
€
492K
|
€
137K
|
€
263K
|
€
311K
|
€
153K
|
€
118K
|
€
100K
|
€
68K
|
€
38K
|
€
-85K
|
€
22K
|
€
15K
|
€
18K
|
|
|
€
-1,01M
|
€
-211K
|
€
119K
|
€
-464K
|
€
28K
|
€
-352K
|
€
-144K
|
€
136K
|
€
-277K
|
€
-102K
|
€
-186K
|
€
-309K
|
€
-392K
|
€
-400K
|
€
-627K
|
€
-632K
|
€
-387K
|
€
-590
|
€
5K
|
€
3K
|
|
|
0,18
|
0,58
|
1,54
|
0,50
|
1,04
|
0,68
|
0,93
|
1,10
|
0,75
|
0,90
|
0,86
|
0,71
|
0,50
|
0,44
|
0,07
|
0,16
|
0,34
|
0,99
|
1,02
|
1,04
|
|
|
0,18
|
0,58
|
1,54
|
0,50
|
1,04
|
0,68
|
0,93
|
1,10
|
0,75
|
0,90
|
0,86
|
0,71
|
0,50
|
0,44
|
0,07
|
0,16
|
0,34
|
0,99
|
1,02
|
1,04
|
|
|
0,18
|
0,58
|
1,54
|
0,50
|
1,04
|
0,68
|
0,93
|
1,10
|
0,75
|
0,90
|
0,87
|
0,71
|
0,50
|
0,44
|
0,07
|
0,16
|
0,34
|
0,99
|
1,66
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,19M
|
€
1,95M
|
€
1,74M
|
€
2,26M
|
€
2,61M
|
€
2,65M
|
€
3,85M
|
€
2,99M
|
€
1,97M
|
€
2,16M
|
€
2,42M
|
€
2,06M
|
€
1,79M
|
€
1,77M
|
€
1,41M
|
€
1,56M
|
€
1,50M
|
€
282K
|
€
443K
|
€
259K
|
|
|
€
2,69M
|
€
1,18M
|
€
984K
|
€
1,69M
|
€
1,97M
|
€
2,09M
|
€
3,02M
|
€
2,25M
|
€
1,70M
|
€
1,89M
|
€
2,28M
|
€
2,11M
|
€
1,90M
|
€
1,90M
|
€
1,56M
|
€
1,69M
|
€
1,60M
|
€
221K
|
€
385K
|
€
201K
|
|
|
€
1,23M
|
€
509K
|
€
222K
|
€
921K
|
€
660K
|
€
1,10M
|
€
1,97M
|
€
1,30M
|
€
1,12M
|
€
1,01M
|
€
1,32M
|
€
1,07M
|
€
787K
|
€
713K
|
€
676K
|
€
750K
|
€
583K
|
€
110K
|
€
160K
|
€
64K
|
|
|
€
1,46M
|
€
670K
|
€
763K
|
€
765K
|
€
1,31M
|
€
994K
|
€
1,05M
|
€
945K
|
€
575K
|
€
878K
|
€
949K
|
€
1,04M
|
€
1,11M
|
€
1,18M
|
€
882K
|
€
945K
|
€
1,01M
|
€
112K
|
€
124K
|
€
137K
|
|
|
13,74%
|
36,00%
|
39,31%
|
22,22%
|
21,82%
|
17,94%
|
19,58%
|
21,99%
|
13,95%
|
12,40%
|
5,85%
|
-2,47%
|
-6,03%
|
-7,38%
|
-10,71%
|
-8,90%
|
-6,40%
|
21,64%
|
13,02%
|
22,21%
|
|
|
3,32
|
0,96
|
1,12
|
1,52
|
2,29
|
2,09
|
1,39
|
1,44
|
2,09
|
3,28
|
6,69
|
-20,50
|
-10,30
|
-9,08
|
-5,85
|
-6,82
|
-10,55
|
1,83
|
2,15
|
2,38
|
|
|
|
11,11
|
7,30
|
14,02
|
11,34
|
|
9,95
|
10,51
|
8,33
|
4,93
|
4,83
|
10,39
|
10,97
|
12,14
|
9,76
|
15,85
|
|
3,73
|
15,89
|
8,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31,79%
|
17,04%
|
39,36%
|
9,06%
|
37,76%
|
-30,82%
|
27,68%
|
74,87%
|
50,00%
|
98,47%
|
219,07%
|
-299,76%
|
-109,00%
|
-76,60%
|
-45,16%
|
-27,29%
|
89,08%
|
36,36%
|
26,25%
|
30,69%
|
|
|
-60,00%
|
2,64%
|
26,40%
|
-13,44%
|
16,71%
|
-58,83%
|
12,91%
|
58,13%
|
2,73%
|
46,99%
|
135,89%
|
-112,31%
|
-20,71%
|
-15,61%
|
8,13%
|
30,71%
|
163,68%
|
5,59%
|
0,36%
|
4,71%
|
|
|
-8,25
|
0,95
|
10,38
|
-2,99
|
3,64
|
-10,56
|
2,53
|
12,78
|
0,38
|
5,83
|
7,95
|
2,77
|
1,25
|
1,15
|
-0,87
|
-2,73
|
-10,47
|
1,21
|
0,05
|
1,05
|
|
|
-60,00
|
2,64
|
26,40
|
-13,44
|
16,71
|
-58,83
|
12,91
|
58,13
|
2,73
|
46,99
|
135,89
|
-112,31
|
-20,71
|
-15,61
|
8,13
|
30,71
|
163,68
|
5,59
|
0,36
|
4,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
|
0,90
|
0,90
|
1,50
|
5,90
|
6,90
|
7,30
|
5
|
4,80
|
6
|
5
|
5
|
3,70
|
0,70
|
|
|
|
|
|
|
|
€
63K
|
|
€
43K
|
€
48K
|
€
83K
|
€
40K
|
€
44K
|
€
42K
|
€
42K
|
€
46K
|
€
52K
|
€
42K
|
€
53K
|
€
49K
|
€
42K
|
|
|
|
|
|