M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
6K
|
€
-25K
|
€
-2K
|
€
13K
|
€
-8K
|
€
18K
|
€
96K
|
€
130K
|
€
126K
|
€
92K
|
€
88K
|
€
155K
|
€
148K
|
€
122K
|
€
161K
|
€
157K
|
€
126K
|
€
127K
|
|
|
€
233K
|
€
3K
|
€
-30K
|
€
-27K
|
€
-26K
|
€
-44K
|
€
-87K
|
€
-10K
|
€
1K
|
€
3K
|
€
-38K
|
€
-47K
|
€
262
|
€
-12K
|
€
12K
|
€
3K
|
€
653
|
€
2K
|
€
-6K
|
|
|
€
112K
|
€
-121K
|
€
-124K
|
€
-94K
|
€
-66K
|
€
-40K
|
€
4K
|
€
91K
|
€
100K
|
€
99K
|
€
96K
|
€
133K
|
€
60K
|
€
60K
|
€
72K
|
€
60K
|
€
57K
|
€
56K
|
€
54K
|
|
|
€
248K
|
€
4K
|
-
|
-
|
€
9K
|
-
|
€
143
|
€
34K
|
€
48K
|
€
51K
|
€
20K
|
€
20K
|
€
54K
|
€
43K
|
€
50K
|
€
65K
|
€
73K
|
€
63K
|
€
70K
|
|
|
€
24K
|
|
|
€
659
|
€
32
|
|
€
19K
|
€
10K
|
€
8K
|
|
|
€
1K
|
€
4K
|
€
2K
|
€
198
|
€
3K
|
€
1K
|
€
10K
|
€
553
|
|
|
|
|
|
|
|
€
-6K
|
€
62K
|
€
58K
|
€
70K
|
€
67K
|
€
71K
|
€
69K
|
€
87K
|
€
84K
|
€
65K
|
€
79K
|
€
70K
|
€
51K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
5K
|
€
-26K
|
€
-4K
|
€
11K
|
€
-4K
|
€
-46K
|
€
38K
|
€
55K
|
€
60K
|
€
20K
|
€
18K
|
€
65K
|
€
54K
|
€
55K
|
€
80K
|
€
86K
|
€
74K
|
€
83K
|
|
|
€
233K
|
€
3K
|
€
-30K
|
€
-26K
|
€
-23K
|
€
-39K
|
€
-82K
|
€
-1K
|
€
15K
|
€
20K
|
€
-20K
|
€
-23K
|
€
25K
|
€
17K
|
€
24K
|
€
29K
|
€
21K
|
€
19K
|
€
6K
|
|
|
€
233K
|
€
3K
|
€
-30K
|
€
-27K
|
€
-26K
|
€
-44K
|
€
-87K
|
€
-10K
|
€
1K
|
€
3K
|
€
-38K
|
€
-47K
|
€
262
|
€
-12K
|
€
12K
|
€
3K
|
€
653
|
€
2K
|
€
-6K
|
|
|
€
101K
|
€
0
|
€
637
|
€
22K
|
€
0
|
€
6K
|
€
5K
|
€
943
|
€
3K
|
€
5K
|
€
9K
|
€
9K
|
€
-300
|
€
11K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
68K
|
€
68K
|
€
105K
|
€
137K
|
€
213K
|
€
268K
|
€
48K
|
€
43K
|
€
14K
|
€
48K
|
€
58K
|
€
13K
|
€
13K
|
€
59K
|
€
17K
|
€
24K
|
€
58K
|
€
39K
|
|
|
€
250K
|
€
5K
|
€
-27K
|
€
-6K
|
€
8K
|
€
-8K
|
€
-52K
|
€
27K
|
€
44K
|
€
40K
|
€
3K
|
€
-7K
|
€
41K
|
€
27K
|
€
43K
|
€
54K
|
€
66K
|
€
56K
|
€
70K
|
|
|
€
194K
|
€
45K
|
€
-40K
|
€
-12K
|
€
26K
|
€
37K
|
€
121K
|
€
196K
|
€
187K
|
€
162K
|
€
161K
|
€
214K
|
€
152K
|
€
101K
|
€
120K
|
€
113K
|
€
134K
|
€
199K
|
€
200K
|
|
|
6,64
|
2,77
|
0,65
|
0,90
|
1,21
|
1,21
|
1,72
|
1,69
|
1,67
|
1,61
|
1,60
|
1,85
|
1,61
|
1,39
|
1,50
|
1,59
|
1,78
|
2,18
|
2,12
|
|
|
6,64
|
2,77
|
0,65
|
0,90
|
1,21
|
1,21
|
1,71
|
0,19
|
0,20
|
0,11
|
0,24
|
0,29
|
0,10
|
0,17
|
0,34
|
0,21
|
0,24
|
0,39
|
0,73
|
|
|
6,64
|
2,79
|
0,66
|
0,91
|
1,22
|
1,22
|
1,73
|
1,70
|
1,70
|
1,66
|
1,63
|
2,02
|
1,68
|
1,44
|
1,57
|
1,71
|
1,88
|
2,28
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
74K
|
€
79K
|
€
115K
|
€
158K
|
€
258K
|
€
360K
|
€
581K
|
€
607K
|
€
606K
|
€
646K
|
€
708K
|
€
678K
|
€
672K
|
€
701K
|
€
677K
|
€
690K
|
€
718K
|
€
759K
|
|
|
€
204K
|
€
195K
|
€
202K
|
€
209K
|
€
224K
|
€
298K
|
€
357K
|
€
490K
|
€
503K
|
€
508K
|
€
548K
|
€
572K
|
€
614K
|
€
609K
|
€
629K
|
€
617K
|
€
633K
|
€
662K
|
€
705K
|
|
|
€
34K
|
€
25K
|
€
111K
|
€
117K
|
€
122K
|
€
177K
|
€
167K
|
€
281K
|
€
274K
|
€
258K
|
€
265K
|
€
229K
|
€
240K
|
€
247K
|
€
228K
|
€
177K
|
€
163K
|
€
161K
|
€
171K
|
|
|
€
170K
|
€
170K
|
€
90K
|
€
90K
|
€
100K
|
€
120K
|
€
189K
|
€
208K
|
€
225K
|
€
242K
|
€
277K
|
€
321K
|
€
363K
|
€
353K
|
€
391K
|
€
427K
|
€
461K
|
€
494K
|
€
527K
|
|
|
35,39%
|
-162,57%
|
-157,20%
|
-81,35%
|
-41,88%
|
-15,50%
|
0,98%
|
15,62%
|
16,54%
|
16,31%
|
14,81%
|
18,82%
|
8,90%
|
8,94%
|
10,33%
|
8,88%
|
8,22%
|
7,80%
|
7,12%
|
|
|
1,52
|
-1,40
|
-0,73
|
-0,96
|
-1,52
|
-3,01
|
53,68
|
2,29
|
2,24
|
2,44
|
2,90
|
2,41
|
6,02
|
5,88
|
5,40
|
7,10
|
8,13
|
8,81
|
9,75
|
|
|
0,82
|
43,27
|
|
|
20,16
|
|
|
13,01
|
9,18
|
8,41
|
26,96
|
32,57
|
9,42
|
11,21
|
11,51
|
7,67
|
7,38
|
9,01
|
8,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223,25%
|
-3,79%
|
21,74%
|
5,99%
|
-12,55%
|
20,95%
|
-1 463,59%
|
29,55%
|
43,98%
|
40,84%
|
2,90%
|
-5,24%
|
68,43%
|
45,21%
|
59,45%
|
90,43%
|
116,23%
|
100,42%
|
130,50%
|
|
|
208,09%
|
-2,24%
|
24,37%
|
29,32%
|
39,54%
|
108,82%
|
-2 472,19%
|
-10,51%
|
1,37%
|
3,29%
|
-39,38%
|
-35,22%
|
0,43%
|
-20,63%
|
17,03%
|
5,64%
|
1,15%
|
3,66%
|
-11,08%
|
|
|
73,64
|
3,63
|
-38,31
|
-23,85
|
-16,56
|
-16,87
|
-24,20
|
-1,64
|
0,23
|
0,54
|
-5,83
|
-6,63
|
0,04
|
-1,84
|
1,76
|
0,50
|
0,09
|
0,29
|
-0,79
|
|
|
208,09
|
-2,24
|
24,37
|
29,32
|
39,54
|
108,82
|
-2 472,19
|
-10,51
|
1,37
|
3,29
|
-39,38
|
-35,22
|
0,43
|
-20,63
|
17,03
|
5,64
|
1,15
|
3,66
|
-11,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,70
|
2,20
|
2,20
|
2
|
1,90
|
2,40
|
2,90
|
2,80
|
2,50
|
2,20
|
1,90
|
1,20
|
|
|
|
|
|
|
|
|
€
52K
|
€
34K
|
€
32K
|
€
30K
|
€
35K
|
€
36K
|
€
36K
|
€
29K
|
€
23K
|
€
32K
|
€
32K
|
€
27K
|
€
37K
|