ME
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-389
|
€
-1K
|
€
18K
|
€
7K
|
€
21K
|
€
40K
|
€
48K
|
€
51K
|
€
29K
|
€
42K
|
€
-9K
|
|
|
€
-3K
|
€
-5K
|
€
-5K
|
€
14K
|
€
-3K
|
€
-23K
|
€
-17K
|
€
-5K
|
€
-3K
|
€
-25K
|
€
16K
|
€
-17K
|
|
|
€
-57K
|
€
-54K
|
€
-49K
|
€
-45K
|
€
-58K
|
€
-55K
|
€
-32K
|
€
-16K
|
€
-11K
|
€
-8K
|
€
17K
|
€
1K
|
|
|
-
|
-
|
-
|
€
11K
|
-
|
-
|
-
|
€
2K
|
€
6K
|
-
|
€
22K
|
€
44
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
€
669
|
€
459
|
€
459
|
€
459
|
€
461
|
€
1K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
40K
|
€
45K
|
€
46K
|
€
43K
|
€
43K
|
€
16K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-489
|
€
-3K
|
€
16K
|
€
-211
|
€
-19K
|
€
-5K
|
€
2K
|
€
7K
|
€
-15K
|
€
24K
|
€
-13K
|
|
|
€
-2K
|
€
-1K
|
€
-4K
|
€
15K
|
€
-3K
|
€
-21K
|
€
-9K
|
€
-4K
|
€
-357
|
€
-21K
|
€
18K
|
€
-17K
|
|
|
€
-3K
|
€
-5K
|
€
-5K
|
€
14K
|
€
-3K
|
€
-23K
|
€
-17K
|
€
-5K
|
€
-3K
|
€
-25K
|
€
16K
|
€
-17K
|
|
|
|
-
|
€
0
|
€
0
|
€
501
|
€
0
|
€
3K
|
-
|
€
3K
|
€
1K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231
|
€
2K
|
€
673
|
€
1K
|
|
|
€
536
|
€
5K
|
€
10K
|
€
1K
|
€
5K
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
15K
|
€
-596
|
€
-21K
|
€
-13K
|
€
1K
|
€
5K
|
€
-19K
|
€
22K
|
€
-13K
|
|
|
€
-57K
|
€
-54K
|
€
-50K
|
€
-47K
|
€
-62K
|
€
-61K
|
€
-38K
|
€
2K
|
€
5K
|
€
-14K
|
€
25K
|
€
-4K
|
|
|
0,11
|
0,13
|
0,30
|
0,25
|
0,04
|
0,07
|
0,20
|
1,08
|
1,18
|
0,83
|
1,56
|
0,91
|
|
|
0,11
|
0,13
|
0,30
|
0,25
|
0,04
|
0,07
|
0,20
|
1,08
|
1,18
|
0,83
|
1,56
|
0,69
|
|
|
0,11
|
0,13
|
0,30
|
0,25
|
0,04
|
0,07
|
0,20
|
1,08
|
1,18
|
0,83
|
1,56
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
23K
|
€
18K
|
€
7K
|
€
10K
|
€
18K
|
€
31K
|
€
46K
|
€
87K
|
€
97K
|
€
66K
|
|
|
€
63K
|
€
62K
|
€
72K
|
€
62K
|
€
65K
|
€
65K
|
€
49K
|
€
47K
|
€
57K
|
€
95K
|
€
80K
|
€
65K
|
|
|
€
63K
|
€
62K
|
€
72K
|
€
62K
|
€
65K
|
€
65K
|
€
47K
|
€
20K
|
€
25K
|
€
81K
|
€
46K
|
€
45K
|
|
|
|
|
|
|
|
|
€
3K
|
€
27K
|
€
31K
|
€
14K
|
€
34K
|
€
19K
|
|
|
-851,97%
|
-684,28%
|
-216,43%
|
-252,37%
|
-895,34%
|
-555,89%
|
-181,28%
|
-51,56%
|
-23,45%
|
-8,93%
|
17,69%
|
1,91%
|
|
|
|
|
|
|
|
|
-0,08
|
-1,71
|
-2,93
|
-1,82
|
1,99
|
15,34
|
|
|
|
|
|
3,91
|
|
|
|
22,25
|
7,77
|
|
3,26
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,07%
|
6,67%
|
6,56%
|
-33,71%
|
1,02%
|
37,67%
|
41,91%
|
-8,14%
|
-43,38%
|
237,95%
|
128,56%
|
-1 059,93%
|
|
|
5,07%
|
8,48%
|
9,28%
|
-30,61%
|
5,05%
|
42,43%
|
52,99%
|
32,72%
|
27,69%
|
319,85%
|
92,64%
|
-1 378,38%
|
|
|
-43,20
|
-58,01
|
-20,09
|
77,24
|
-45,18
|
-235,89
|
-96,06
|
-16,87
|
-6,49
|
-28,57
|
16,39
|
-26,26
|
|
|
5,07
|
8,48
|
9,28
|
-30,61
|
5,05
|
42,43
|
52,99
|
32,72
|
27,69
|
319,85
|
92,64
|
-1 378,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
1
|
1
|
0,60
|
|
|
|
|
|
|
|
|
€
40K
|
|
€
46K
|
€
43K
|
€
43K
|
€
26K
|
|