M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
23K
|
€
52K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-711
|
€
-955
|
€
-20K
|
€
26K
|
€
81K
|
€
57K
|
€
50K
|
€
50K
|
€
-1K
|
€
-4K
|
€
-4K
|
|
|
€
-5K
|
€
-14K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
10K
|
€
-4K
|
€
-27K
|
€
11K
|
€
68K
|
€
41K
|
€
6K
|
€
22K
|
€
-8K
|
€
-38K
|
€
-47K
|
|
|
€
-38K
|
€
-33K
|
€
-19K
|
€
-17K
|
€
-15K
|
€
-12K
|
€
-9K
|
€
-7K
|
€
-5K
|
€
-14K
|
€
-11K
|
€
16K
|
€
5K
|
€
-63K
|
€
-104K
|
€
-110K
|
€
-132K
|
€
-124K
|
€
-86K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
21K
|
€
61K
|
€
39K
|
€
35K
|
€
34K
|
-
|
-
|
-
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
€
55
|
€
18K
|
€
42K
|
€
69K
|
€
51K
|
€
47K
|
€
39K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
631
|
€
35K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-13K
|
€
-732
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
€
-24K
|
€
25K
|
€
77K
|
€
56K
|
€
49K
|
€
48K
|
€
-3K
|
€
-6K
|
€
-4K
|
|
|
€
-4K
|
€
-13K
|
€
-732
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
€
-24K
|
€
25K
|
€
77K
|
€
56K
|
€
49K
|
€
48K
|
€
-3K
|
€
-6K
|
€
-4K
|
|
|
€
-5K
|
€
-14K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
10K
|
€
-4K
|
€
-27K
|
€
11K
|
€
68K
|
€
41K
|
€
6K
|
€
22K
|
€
-8K
|
€
-38K
|
€
-47K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
790
|
€
790
|
€
928
|
|
|
|
|
|
|
|
€
63
|
|
€
3K
|
€
6
|
€
22K
|
€
947
|
€
668
|
|
|
|
|
€
-5K
|
€
-14K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
10K
|
€
-4K
|
€
-27K
|
€
11K
|
€
68K
|
€
41K
|
€
6K
|
€
22K
|
€
-8K
|
€
-38K
|
€
-47K
|
|
|
€
-36K
|
€
-31K
|
€
-17K
|
€
-16K
|
€
-13K
|
€
-10K
|
€
-8K
|
€
-6K
|
€
-3K
|
€
-13K
|
€
-9K
|
€
15K
|
€
4K
|
€
36K
|
€
-5K
|
€
-11K
|
€
-33K
|
€
-25K
|
€
14K
|
|
|
0,28
|
0,31
|
0,70
|
0,58
|
0,64
|
0,71
|
0,78
|
0,83
|
0,90
|
0,71
|
0,86
|
1,16
|
1,03
|
1,10
|
0,99
|
0,99
|
0,96
|
0,96
|
1,02
|
|
|
0,28
|
0,31
|
0,70
|
0,58
|
0,64
|
0,71
|
0,78
|
0,83
|
0,90
|
0,71
|
0,86
|
0,77
|
0,03
|
0,01
|
0,04
|
0,03
|
0,02
|
0
|
0
|
|
|
0,28
|
0,32
|
0,70
|
0,59
|
0,66
|
0,73
|
0,79
|
0,84
|
0,92
|
0,74
|
0,87
|
1,18
|
1,04
|
1,11
|
0,99
|
0,99
|
0,96
|
0,96
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
€
41K
|
€
22K
|
€
23K
|
€
26K
|
€
28K
|
€
26K
|
€
29K
|
€
31K
|
€
52K
|
€
108K
|
€
145K
|
€
389K
|
€
594K
|
€
713K
|
€
782K
|
€
656K
|
€
634K
|
|
|
€
52K
|
€
47K
|
€
61K
|
€
39K
|
€
38K
|
€
38K
|
€
37K
|
€
34K
|
€
33K
|
€
45K
|
€
63K
|
€
91K
|
€
140K
|
€
452K
|
€
698K
|
€
823K
|
€
914K
|
€
780K
|
€
720K
|
|
|
€
50K
|
€
45K
|
€
59K
|
€
37K
|
€
35K
|
€
35K
|
€
35K
|
€
31K
|
€
31K
|
€
42K
|
€
60K
|
€
90K
|
€
139K
|
€
351K
|
€
598K
|
€
723K
|
€
814K
|
€
680K
|
€
620K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
-270,85%
|
-229,13%
|
-46,22%
|
-80,04%
|
-62,64%
|
-46,61%
|
-34,00%
|
-27,11%
|
-16,74%
|
-46,76%
|
-20,07%
|
15,03%
|
3,57%
|
-16,22%
|
-17,46%
|
-15,40%
|
-16,86%
|
-18,93%
|
-13,50%
|
|
|
-0,04
|
-0,05
|
-0,09
|
-0,09
|
-0,11
|
-0,14
|
-0,17
|
-0,23
|
-0,34
|
-0,11
|
-0,16
|
|
|
-1,59
|
-0,96
|
-0,91
|
-0,76
|
-0,81
|
-1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,65
|
1,82
|
8,10
|
14,27
|
17,20
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,37%
|
41,73%
|
8,88%
|
16,61%
|
17,72%
|
20,94%
|
24,43%
|
33,07%
|
-200,63%
|
26,94%
|
253,75%
|
67,87%
|
1 314,97%
|
-64,55%
|
-5,87%
|
-19,98%
|
5,83%
|
31,00%
|
54,40%
|
|
|
13,37%
|
41,73%
|
8,88%
|
16,61%
|
17,72%
|
20,94%
|
24,43%
|
33,07%
|
-200,63%
|
26,94%
|
253,75%
|
67,87%
|
1 314,97%
|
-64,55%
|
-5,87%
|
-19,98%
|
5,83%
|
31,00%
|
54,63%
|
|
|
-36,21
|
-95,61
|
-4,11
|
-13,30
|
-11,10
|
-9,76
|
-8,31
|
-8,97
|
33,58
|
-12,60
|
-50,92
|
10,20
|
46,95
|
10,47
|
1,03
|
3,08
|
-0,98
|
-5,87
|
-7,38
|
|
|
13,37
|
41,73
|
8,88
|
16,61
|
17,72
|
20,94
|
24,43
|
33,07
|
-200,63
|
26,94
|
253,75
|
67,87
|
1 314,97
|
-64,55
|
-5,87
|
-19,98
|
5,83
|
31,00
|
54,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|