M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
20K
|
€
26K
|
€
27K
|
€
14K
|
€
30K
|
€
27K
|
€
21K
|
€
13K
|
€
7K
|
€
12K
|
€
23K
|
€
21K
|
€
32K
|
€
21K
|
€
21K
|
€
27K
|
€
5K
|
€
-937
|
|
|
€
19K
|
€
16K
|
€
9K
|
€
14K
|
€
14K
|
€
4K
|
€
15K
|
€
13K
|
€
7K
|
€
137
|
€
107
|
€
-2K
|
€
7K
|
€
4K
|
€
12K
|
€
4K
|
€
3K
|
€
10K
|
€
-9K
|
€
3K
|
|
|
€
92K
|
€
104K
|
€
102K
|
€
104K
|
€
97K
|
€
84K
|
€
80K
|
€
65K
|
€
53K
|
€
47K
|
€
47K
|
€
47K
|
€
48K
|
€
41K
|
€
37K
|
€
25K
|
€
22K
|
€
19K
|
€
9K
|
€
11K
|
|
|
€
44K
|
€
40K
|
€
24K
|
€
30K
|
€
31K
|
€
17K
|
€
35K
|
€
31K
|
€
22K
|
€
14K
|
€
7K
|
€
11K
|
€
22K
|
€
18K
|
€
29K
|
€
18K
|
€
17K
|
€
23K
|
€
3K
|
€
3K
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
9K
|
€
7K
|
€
8K
|
€
4K
|
€
5K
|
€
295
|
€
1K
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
285
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
15K
|
€
12K
|
€
6K
|
€
800
|
|
|
€
800
|
€
675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,04%
|
89,69%
|
123,25%
|
47,51%
|
5,73%
|
|
|
6,40%
|
9,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
33K
|
€
20K
|
€
25K
|
€
26K
|
€
14K
|
€
29K
|
€
26K
|
€
20K
|
€
12K
|
€
5K
|
€
10K
|
€
21K
|
€
19K
|
€
29K
|
€
20K
|
€
19K
|
€
25K
|
€
3K
|
€
3K
|
|
|
€
28K
|
€
24K
|
€
13K
|
€
20K
|
€
21K
|
€
8K
|
€
23K
|
€
20K
|
€
14K
|
€
5K
|
€
-2K
|
€
3K
|
€
14K
|
€
12K
|
€
20K
|
€
11K
|
€
10K
|
€
17K
|
€
-5K
|
€
3K
|
|
|
€
19K
|
€
16K
|
€
9K
|
€
14K
|
€
14K
|
€
4K
|
€
15K
|
€
13K
|
€
7K
|
€
137
|
€
107
|
€
-2K
|
€
7K
|
€
4K
|
€
12K
|
€
4K
|
€
3K
|
€
10K
|
€
-9K
|
€
7K
|
|
|
€
10K
|
€
9K
|
€
8K
|
-
|
€
0
|
€
-5K
|
€
6K
|
€
2K
|
€
25K
|
€
5K
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
721
|
€
200
|
€
200
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
80K
|
€
75K
|
€
13K
|
€
74K
|
€
54K
|
€
44K
|
€
28K
|
€
10K
|
€
7K
|
€
14K
|
€
7K
|
€
35K
|
€
56K
|
€
35K
|
€
17K
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
28K
|
€
26K
|
€
16K
|
€
19K
|
€
20K
|
€
10K
|
€
21K
|
€
18K
|
€
13K
|
€
8K
|
€
7K
|
€
6K
|
€
14K
|
€
12K
|
€
20K
|
€
12K
|
€
12K
|
€
19K
|
€
-984
|
€
-1K
|
|
|
€
49K
|
€
61K
|
€
59K
|
€
63K
|
€
51K
|
€
35K
|
€
30K
|
€
24K
|
€
17K
|
€
37K
|
€
42K
|
€
45K
|
€
47K
|
€
39K
|
€
33K
|
€
19K
|
€
12K
|
€
6K
|
€
-1K
|
€
11K
|
|
|
2,05
|
3,31
|
3,04
|
5,52
|
2,82
|
2,33
|
2,26
|
2,42
|
2,05
|
3,70
|
3,67
|
2,69
|
4,30
|
3,19
|
3,62
|
2,57
|
1,88
|
1,54
|
0,77
|
41,20
|
|
|
2,05
|
3,31
|
3,04
|
5,52
|
2,82
|
2,33
|
2,26
|
2,42
|
2,05
|
3,70
|
3,67
|
2,69
|
4,30
|
3,19
|
3,62
|
2,57
|
1,88
|
1,54
|
0,77
|
41,20
|
|
|
2,05
|
3,31
|
3,15
|
5,52
|
2,82
|
2,33
|
2,26
|
2,42
|
2,08
|
3,70
|
3,73
|
2,72
|
4,30
|
3,19
|
3,62
|
2,57
|
1,89
|
1,54
|
0,77
|
41,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
130K
|
€
131K
|
€
118K
|
€
125K
|
€
114K
|
€
116K
|
€
103K
|
€
99K
|
€
98K
|
€
108K
|
€
126K
|
€
121K
|
€
125K
|
€
121K
|
€
115K
|
€
118K
|
€
117K
|
€
107K
|
€
12K
|
|
|
€
46K
|
€
26K
|
€
29K
|
€
14K
|
€
28K
|
€
30K
|
€
36K
|
€
38K
|
€
46K
|
€
51K
|
€
61K
|
€
79K
|
€
73K
|
€
83K
|
€
84K
|
€
89K
|
€
97K
|
€
98K
|
€
99K
|
€
285
|
|
|
€
46K
|
€
26K
|
€
28K
|
€
14K
|
€
28K
|
€
27K
|
€
23K
|
€
17K
|
€
16K
|
€
14K
|
€
16K
|
€
27K
|
€
14K
|
€
18K
|
€
13K
|
€
12K
|
€
14K
|
€
10K
|
€
6K
|
€
285
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
21K
|
€
30K
|
€
37K
|
€
45K
|
€
52K
|
€
59K
|
€
65K
|
€
71K
|
€
77K
|
€
83K
|
€
88K
|
€
93K
|
|
|
|
66,50%
|
79,69%
|
77,90%
|
88,15%
|
77,60%
|
73,71%
|
68,92%
|
63,14%
|
53,69%
|
47,84%
|
43,39%
|
37,09%
|
39,70%
|
33,23%
|
30,54%
|
22,14%
|
18,42%
|
16,09%
|
8,09%
|
97,57%
|
|
|
|
|
|
|
|
0,04
|
0,16
|
0,33
|
0,56
|
0,79
|
0,97
|
1,12
|
1,22
|
1,58
|
1,93
|
3,03
|
3,79
|
4,68
|
10,65
|
|
|
|
1,24
|
0,79
|
1,48
|
0,56
|
1,07
|
2,21
|
1,23
|
1,47
|
2,30
|
4,21
|
11,69
|
8,15
|
3,47
|
4,41
|
2,89
|
4,53
|
5,01
|
3,86
|
29
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,76%
|
24,68%
|
15,38%
|
18,37%
|
20,10%
|
11,89%
|
26,52%
|
27,78%
|
24,68%
|
16,37%
|
15,86%
|
11,90%
|
28,65%
|
28,39%
|
55,05%
|
48,95%
|
54,43%
|
100,66%
|
-11,33%
|
-10,83%
|
|
|
20,74%
|
15,65%
|
9,29%
|
13,02%
|
14,37%
|
5,26%
|
18,30%
|
19,22%
|
13,37%
|
0,29%
|
0,23%
|
-3,28%
|
13,96%
|
10,72%
|
31,28%
|
14,31%
|
14,00%
|
53,65%
|
-103,27%
|
24,85%
|
|
|
13,79
|
12,47
|
7,24
|
11,48
|
11,15
|
3,87
|
12,61
|
12,13
|
7,18
|
0,14
|
0,10
|
-1,22
|
5,54
|
3,56
|
9,55
|
3,17
|
2,58
|
8,63
|
-8,35
|
24,24
|
|
|
20,74
|
15,65
|
9,29
|
13,02
|
14,37
|
5,26
|
18,30
|
19,22
|
13,37
|
0,29
|
0,23
|
-3,28
|
13,96
|
10,72
|
31,28
|
14,31
|
14,00
|
53,65
|
-103,27
|
24,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|