M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
86K
|
€
93K
|
€
87K
|
€
46K
|
€
21K
|
€
36K
|
€
74K
|
€
75K
|
€
55K
|
€
33K
|
€
9K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
23K
|
€
14K
|
|
|
€
46K
|
€
43K
|
€
52K
|
€
49K
|
€
26K
|
€
13K
|
€
28K
|
€
50K
|
€
42K
|
€
27K
|
€
15K
|
€
1K
|
€
419
|
€
-1K
|
€
-3K
|
€
-256
|
€
13K
|
€
6K
|
|
|
€
412K
|
€
367K
|
€
324K
|
€
271K
|
€
223K
|
€
197K
|
€
184K
|
€
156K
|
€
106K
|
€
64K
|
€
37K
|
€
22K
|
€
21K
|
€
20K
|
€
21K
|
€
24K
|
€
25K
|
€
12K
|
|
|
€
126K
|
€
98K
|
€
113K
|
€
104K
|
€
53K
|
€
29K
|
€
45K
|
€
86K
|
€
83K
|
€
55K
|
€
36K
|
€
9K
|
€
6K
|
€
8K
|
€
2K
|
€
4K
|
€
24K
|
€
14K
|
|
|
€
14K
|
€
15K
|
€
23K
|
€
28K
|
€
14K
|
€
15K
|
€
1K
|
€
6K
|
€
15K
|
€
3K
|
€
9K
|
€
6K
|
€
4K
|
€
5K
|
€
2K
|
€
7K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
83K
|
€
92K
|
€
86K
|
€
45K
|
€
20K
|
€
35K
|
€
73K
|
€
73K
|
€
48K
|
€
32K
|
€
8K
|
€
5K
|
€
3K
|
€
752
|
€
3K
|
€
22K
|
€
13K
|
|
|
€
76K
|
€
68K
|
€
80K
|
€
74K
|
€
41K
|
€
19K
|
€
34K
|
€
70K
|
€
66K
|
€
42K
|
€
24K
|
€
3K
|
€
2K
|
€
599
|
€
-2K
|
€
2K
|
€
19K
|
€
9K
|
|
|
€
46K
|
€
43K
|
€
52K
|
€
49K
|
€
26K
|
€
13K
|
€
28K
|
€
50K
|
€
42K
|
€
27K
|
€
15K
|
€
1K
|
€
419
|
€
-1K
|
€
-3K
|
€
-256
|
€
13K
|
€
6K
|
|
|
€
55K
|
€
7K
|
€
12K
|
€
18K
|
€
228K
|
€
141K
|
-
|
€
4K
|
€
2K
|
€
3K
|
€
15K
|
€
4K
|
-
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
261K
|
€
229K
|
€
149K
|
€
87K
|
€
65K
|
€
168K
|
€
154K
|
€
79K
|
€
13K
|
€
30K
|
€
33K
|
€
23K
|
€
18K
|
€
10K
|
€
21K
|
€
26K
|
€
8K
|
|
|
€
77K
|
€
58K
|
€
65K
|
€
60K
|
€
30K
|
€
14K
|
€
29K
|
€
53K
|
€
49K
|
€
34K
|
€
23K
|
€
6K
|
€
3K
|
€
2K
|
€
-690
|
€
1K
|
€
16K
|
€
9K
|
|
|
€
315K
|
€
281K
|
€
230K
|
€
177K
|
€
74K
|
€
89K
|
€
182K
|
€
153K
|
€
105K
|
€
58K
|
€
27K
|
€
19K
|
€
17K
|
€
14K
|
€
13K
|
€
19K
|
€
25K
|
€
9K
|
|
|
9,26
|
11,58
|
6,38
|
4,86
|
1,99
|
3,73
|
20,11
|
15,60
|
5,84
|
5,18
|
2,31
|
2,08
|
2,73
|
1,86
|
3,28
|
2,54
|
2,84
|
2,19
|
|
|
9,26
|
11,58
|
6,38
|
4,86
|
1,99
|
3,73
|
20,11
|
15,60
|
5,84
|
5,18
|
2,31
|
2,08
|
2,73
|
1,86
|
3,28
|
2,54
|
2,84
|
2,19
|
|
|
9,36
|
11,96
|
6,42
|
4,89
|
2
|
3,77
|
20,72
|
15,81
|
5,92
|
5,29
|
2,34
|
2,12
|
2,97
|
1,89
|
3,39
|
2,58
|
3,07
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
739K
|
€
671K
|
€
644K
|
€
595K
|
€
514K
|
€
263K
|
€
193K
|
€
167K
|
€
128K
|
€
78K
|
€
58K
|
€
40K
|
€
30K
|
€
36K
|
€
27K
|
€
36K
|
€
38K
|
€
19K
|
|
|
€
327K
|
€
304K
|
€
320K
|
€
323K
|
€
291K
|
€
67K
|
€
10K
|
€
11K
|
€
22K
|
€
14K
|
€
21K
|
€
18K
|
€
10K
|
€
16K
|
€
6K
|
€
12K
|
€
13K
|
€
8K
|
|
|
€
38K
|
€
26K
|
€
42K
|
€
46K
|
€
74K
|
€
32K
|
€
9K
|
€
10K
|
€
21K
|
€
14K
|
€
21K
|
€
17K
|
€
9K
|
€
16K
|
€
6K
|
€
12K
|
€
12K
|
€
7K
|
|
|
€
289K
|
€
278K
|
€
278K
|
€
278K
|
€
217K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,76%
|
54,68%
|
50,26%
|
45,62%
|
43,31%
|
74,66%
|
95,07%
|
93,69%
|
83,03%
|
82,25%
|
64,06%
|
55,71%
|
67,92%
|
55,86%
|
78,79%
|
66,75%
|
64,73%
|
60,92%
|
|
|
0,70
|
0,76
|
0,86
|
1,02
|
0,97
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,02
|
3,68
|
3,47
|
3,76
|
6,46
|
3,33
|
0,27
|
0,14
|
0,30
|
0,29
|
0,65
|
2,13
|
2
|
4,75
|
7,60
|
3,89
|
0,62
|
0,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,75%
|
15,91%
|
20,07%
|
22,19%
|
13,68%
|
7,01%
|
15,73%
|
33,94%
|
46,22%
|
52,11%
|
62,13%
|
28,53%
|
15,43%
|
8,71%
|
-3,25%
|
4,72%
|
63,11%
|
78,19%
|
|
|
11,04%
|
11,79%
|
16,16%
|
17,91%
|
11,68%
|
6,50%
|
15,16%
|
32,13%
|
39,25%
|
42,33%
|
40,44%
|
6,57%
|
2,03%
|
-4,97%
|
-14,57%
|
-1,05%
|
51,85%
|
47,62%
|
|
|
6,16
|
6,45
|
8,12
|
8,17
|
5,06
|
4,85
|
14,41
|
30,10
|
32,59
|
34,82
|
25,90
|
3,66
|
1,38
|
-2,78
|
-11,48
|
-0,70
|
33,56
|
29,01
|
|
|
11,04
|
11,79
|
16,16
|
17,91
|
11,68
|
6,50
|
15,16
|
32,13
|
39,25
|
42,33
|
40,44
|
6,57
|
2,03
|
-4,97
|
-14,57
|
-1,05
|
51,85
|
47,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,89
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,89
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|