ME
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
298K
|
€
-17K
|
€
74K
|
€
76K
|
€
52K
|
€
28K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
128
|
€
2K
|
€
-8K
|
€
818
|
€
3K
|
€
8K
|
|
|
€
5K
|
€
145K
|
€
-88K
|
€
1K
|
€
4K
|
€
34K
|
€
27K
|
€
-8K
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-3K
|
€
431
|
€
-10K
|
€
-872
|
€
1K
|
€
5K
|
|
|
€
145K
|
€
141K
|
€
-44K
|
€
44K
|
€
43K
|
€
39K
|
€
4K
|
€
-23K
|
€
-15K
|
€
-10K
|
€
-1K
|
€
8K
|
€
11K
|
€
11K
|
€
21K
|
€
22K
|
€
21K
|
|
|
€
200K
|
€
258K
|
-
|
€
44K
|
€
32K
|
€
43K
|
€
22K
|
-
|
-
|
-
|
-
|
€
301
|
€
2K
|
€
396
|
€
4K
|
€
7K
|
€
9K
|
|
|
€
7K
|
€
21K
|
€
60
|
|
|
€
442
|
€
2K
|
€
22
|
|
|
€
526
|
€
272
|
€
750
|
€
258
|
€
83
|
€
931
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
275K
|
€
-34K
|
€
53K
|
€
41K
|
€
50K
|
€
28K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-904
|
€
1K
|
€
-8K
|
€
172
|
€
2K
|
€
8K
|
|
|
€
226K
|
€
269K
|
€
-55K
|
€
37K
|
€
22K
|
€
46K
|
€
27K
|
€
-8K
|
€
-5K
|
€
-8K
|
€
-11K
|
€
-2K
|
€
1K
|
€
-9K
|
€
-20
|
€
2K
|
€
7K
|
|
|
€
5K
|
€
145K
|
€
-88K
|
€
1K
|
€
4K
|
€
34K
|
€
27K
|
€
-8K
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-3K
|
€
431
|
€
-10K
|
€
-872
|
€
1K
|
€
5K
|
|
|
€
975
|
€
-812K
|
€
196K
|
€
79K
|
€
609K
|
€
7K
|
|
|
|
€
119
|
€
1K
|
€
2K
|
|
|
-
|
€
302
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
52K
|
€
39K
|
€
100K
|
€
87K
|
€
38K
|
€
11K
|
|
€
611
|
€
2K
|
€
914
|
€
5K
|
€
7K
|
€
10K
|
€
6K
|
€
615
|
€
5K
|
|
|
€
14K
|
€
150K
|
€
-67K
|
€
17K
|
€
23K
|
€
39K
|
€
28K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
624
|
€
-10K
|
€
-679
|
€
2K
|
€
5K
|
|
|
€
4,71M
|
€
506K
|
€
-98K
|
€
102K
|
€
56K
|
€
34K
|
€
2K
|
€
-24K
|
€
-17K
|
€
-12K
|
€
-4K
|
€
6K
|
€
20K
|
€
9K
|
€
21K
|
€
22K
|
€
20K
|
|
|
219,08
|
5,25
|
0,60
|
1,66
|
1,39
|
1,35
|
1,02
|
0,55
|
0,50
|
0,63
|
0,82
|
1,22
|
1,96
|
1,32
|
2,05
|
2,33
|
1,64
|
|
|
39,06
|
0,88
|
0,33
|
1,17
|
1,27
|
1,14
|
0,45
|
0,03
|
0,08
|
0,25
|
0,15
|
0,43
|
0,83
|
0,53
|
0,75
|
0,50
|
0,49
|
|
|
219,08
|
5,25
|
0,60
|
1,66
|
1,39
|
1,35
|
1,03
|
0,55
|
0,50
|
0,94
|
1,29
|
1,74
|
3,11
|
1,32
|
2,05
|
2,37
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,74M
|
€
640K
|
€
978K
|
€
915K
|
€
795K
|
€
138K
|
€
86K
|
€
31K
|
€
18K
|
€
22K
|
€
23K
|
€
34K
|
€
42K
|
€
41K
|
€
41K
|
€
38K
|
€
52K
|
|
|
€
4,59M
|
€
499K
|
€
1,02M
|
€
871K
|
€
752K
|
€
100K
|
€
82K
|
€
54K
|
€
33K
|
€
32K
|
€
25K
|
€
25K
|
€
30K
|
€
30K
|
€
20K
|
€
16K
|
€
32K
|
|
|
€
22K
|
€
119K
|
€
243K
|
€
155K
|
€
144K
|
€
100K
|
€
81K
|
€
54K
|
€
33K
|
€
21K
|
€
16K
|
€
18K
|
€
13K
|
€
30K
|
€
20K
|
€
16K
|
€
32K
|
|
|
€
4,57M
|
€
380K
|
€
779K
|
€
716K
|
€
608K
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
3,07%
|
22,00%
|
-4,47%
|
4,81%
|
5,38%
|
27,99%
|
5,06%
|
-73,31%
|
-85,96%
|
-44,86%
|
-6,21%
|
25,26%
|
27,06%
|
26,69%
|
51,39%
|
57,71%
|
39,28%
|
|
|
31,42
|
2,70
|
-17,80
|
16,28
|
14,20
|
|
|
|
|
|
|
|
0,89
|
|
|
|
|
|
|
19,50
|
1,82
|
|
16,55
|
18,52
|
1,97
|
2,92
|
|
|
|
|
|
20,95
|
|
116,37
|
6,54
|
4,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,45%
|
106,87%
|
152,79%
|
37,75%
|
52,96%
|
100,95%
|
640,44%
|
33,57%
|
32,38%
|
30,67%
|
436,63%
|
-23,67%
|
5,52%
|
-93,10%
|
-3,21%
|
7,61%
|
24,05%
|
|
|
3,14%
|
102,67%
|
200,52%
|
2,67%
|
9,59%
|
88,76%
|
629,55%
|
33,57%
|
35,94%
|
85,26%
|
834,31%
|
-33,09%
|
3,82%
|
-94,87%
|
-4,12%
|
6,74%
|
22,72%
|
|
|
0,10
|
22,59
|
-8,97
|
0,13
|
0,52
|
24,85
|
31,88
|
-24,61
|
-30,90
|
-38,25
|
-51,80
|
-8,36
|
1,03
|
-25,32
|
-2,12
|
3,89
|
8,92
|
|
|
3,14
|
102,67
|
200,52
|
2,67
|
9,59
|
88,76
|
629,55
|
33,57
|
35,94
|
85,26
|
834,31
|
-33,09
|
3,82
|
-94,87
|
-4,12
|
6,74
|
22,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,57
|
30,51
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,57
|
30,51
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|