M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
58K
|
€
31K
|
€
35K
|
€
37K
|
€
35K
|
€
7K
|
|
|
€
25K
|
€
26K
|
€
5K
|
€
19K
|
€
16K
|
€
8K
|
€
-4K
|
|
|
€
106K
|
€
82K
|
€
56K
|
€
51K
|
€
32K
|
€
16K
|
€
8K
|
|
|
€
51K
|
€
63K
|
€
24K
|
€
37K
|
€
31K
|
€
27K
|
€
5K
|
|
|
€
56K
|
€
17K
|
€
4K
|
€
7K
|
€
15K
|
€
19K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
58K
|
€
31K
|
€
34K
|
€
36K
|
€
34K
|
€
6K
|
|
|
€
38K
|
€
34K
|
€
9K
|
€
23K
|
€
24K
|
€
15K
|
€
-1K
|
|
|
€
25K
|
€
26K
|
€
5K
|
€
10K
|
€
16K
|
€
8K
|
€
-4K
|
|
|
€
-13K
|
€
-3K
|
€
65K
|
€
14K
|
€
-24K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
€
11K
|
|
|
|
|
|
|
|
€
33K
|
€
49K
|
€
27K
|
€
31K
|
€
28K
|
€
27K
|
€
3K
|
|
|
€
121K
|
€
47K
|
€
24K
|
€
28K
|
€
18K
|
€
-27K
|
€
-2K
|
|
|
1,86
|
1,60
|
1,25
|
1,54
|
1,24
|
0,65
|
0,97
|
|
|
0,83
|
0,26
|
0,50
|
0,27
|
0,26
|
0,10
|
0,42
|
|
|
1,86
|
1,60
|
1,25
|
1,54
|
1,24
|
0,65
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
174K
|
€
199K
|
€
113K
|
€
125K
|
€
116K
|
€
87K
|
|
|
€
183K
|
€
92K
|
€
143K
|
€
62K
|
€
93K
|
€
100K
|
€
78K
|
|
|
€
141K
|
€
78K
|
€
99K
|
€
52K
|
€
77K
|
€
78K
|
€
78K
|
|
|
€
42K
|
€
14K
|
€
44K
|
€
9K
|
€
16K
|
€
22K
|
|
|
|
36,80%
|
47,00%
|
28,24%
|
45,40%
|
25,73%
|
13,94%
|
9,54%
|
|
|
0,40
|
0,17
|
0,79
|
0,18
|
0,49
|
1,37
|
|
|
|
3,95
|
1,59
|
4,68
|
1,78
|
2,55
|
2,98
|
12,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,78%
|
60,52%
|
48,15%
|
59,76%
|
86,76%
|
163,84%
|
37,11%
|
|
|
23,20%
|
31,30%
|
8,96%
|
37,02%
|
49,71%
|
48,98%
|
-50,07%
|
|
|
8,54
|
14,71
|
2,53
|
16,81
|
12,79
|
6,83
|
-4,78
|
|
|
23,20
|
31,30
|
8,96
|
37,02
|
49,71
|
48,98
|
-50,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|