M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
283K
|
€
366K
|
€
187K
|
€
131K
|
€
159K
|
€
114K
|
€
167K
|
€
147K
|
€
135K
|
€
121K
|
€
44K
|
€
21K
|
€
82K
|
€
79K
|
€
35K
|
€
50K
|
€
43K
|
€
27K
|
€
13K
|
|
|
€
110K
|
€
86K
|
€
191K
|
€
566K
|
€
-15K
|
€
69K
|
€
24K
|
€
32K
|
€
35K
|
€
39K
|
€
50K
|
€
7K
|
€
7K
|
€
8K
|
€
38K
|
€
-436
|
€
29K
|
€
13K
|
€
5K
|
€
5K
|
|
|
€
1,33M
|
€
1,22M
|
€
1,13M
|
€
940K
|
€
374K
|
€
389K
|
€
319K
|
€
296K
|
€
263K
|
€
226K
|
€
188K
|
€
119K
|
€
112K
|
€
105K
|
€
124K
|
€
86K
|
€
86K
|
€
57K
|
€
44K
|
€
39K
|
|
|
€
407K
|
€
297K
|
€
416K
|
€
184K
|
€
83K
|
€
151K
|
€
94K
|
€
127K
|
€
136K
|
€
111K
|
€
101K
|
€
36K
|
€
15K
|
€
12K
|
€
66K
|
€
36K
|
€
57K
|
€
35K
|
€
25K
|
€
10K
|
|
|
€
17K
|
€
42K
|
€
42K
|
€
11K
|
€
6K
|
€
10K
|
€
1K
|
€
2K
|
€
24K
|
€
1K
|
€
8K
|
€
12K
|
€
5K
|
€
8K
|
€
6K
|
€
5K
|
€
453
|
€
303
|
€
307
|
|
|
|
|
|
|
|
|
|
|
|
€
461
|
€
1K
|
€
504
|
|
€
254
|
€
64K
|
€
21K
|
|
|
€
11K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
281K
|
€
364K
|
€
185K
|
€
98K
|
€
158K
|
€
113K
|
€
165K
|
€
144K
|
€
129K
|
€
118K
|
€
40K
|
€
15K
|
€
12K
|
€
56K
|
€
33K
|
€
49K
|
€
30K
|
€
27K
|
€
12K
|
|
|
€
134K
|
€
92K
|
€
209K
|
€
52K
|
€
-21K
|
€
68K
|
€
13K
|
€
32K
|
€
30K
|
€
40K
|
€
72K
|
€
14K
|
€
8K
|
€
5K
|
€
39K
|
€
13K
|
€
35K
|
€
16K
|
€
6K
|
€
7K
|
|
|
€
110K
|
€
86K
|
€
191K
|
€
566K
|
€
22K
|
€
69K
|
€
24K
|
€
32K
|
€
35K
|
€
39K
|
€
50K
|
€
4K
|
€
7K
|
€
8K
|
€
38K
|
€
-436
|
€
14K
|
€
13K
|
€
5K
|
€
5K
|
|
|
€
168K
|
€
222K
|
€
152K
|
€
-43K
|
€
1,15M
|
€
47K
|
€
40K
|
€
77K
|
€
102K
|
€
205K
|
€
105K
|
€
98K
|
-
|
€
0
|
€
2K
|
€
35K
|
€
0
|
€
0
|
€
67K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
27K
|
€
8K
|
€
20K
|
€
121K
|
€
34K
|
€
24K
|
€
39K
|
€
17K
|
€
285K
|
€
12K
|
€
55K
|
€
74K
|
€
14K
|
€
4K
|
€
3K
|
€
6K
|
€
13K
|
€
6K
|
€
4K
|
|
|
€
327K
|
€
276K
|
€
347K
|
€
699K
|
€
105K
|
€
159K
|
€
123K
|
€
166K
|
€
149K
|
€
127K
|
€
95K
|
€
33K
|
€
14K
|
€
16K
|
€
55K
|
€
19K
|
€
42K
|
€
28K
|
€
26K
|
€
9K
|
|
|
€
324K
|
€
173K
|
€
127K
|
€
-60K
|
€
-794K
|
€
37K
|
€
-74K
|
€
-157K
|
€
-224K
|
€
-217K
|
€
-211K
|
€
-111K
|
€
-46K
|
€
-60K
|
€
102K
|
€
49K
|
€
65K
|
€
22K
|
€
-5K
|
€
36K
|
|
|
7,35
|
1,26
|
1,45
|
0,98
|
0,16
|
1,05
|
0,89
|
0,89
|
0,07
|
0,75
|
0,78
|
0,40
|
0,92
|
0,85
|
12,45
|
7,15
|
7,12
|
2,18
|
0,71
|
1,19
|
|
|
7,35
|
1,26
|
1,45
|
0,98
|
0,16
|
1,05
|
0,89
|
0,89
|
0,07
|
0,75
|
0,78
|
0,30
|
0,92
|
0,85
|
8,79
|
7,15
|
7,12
|
2,18
|
0,71
|
1,19
|
|
|
10,47
|
1,49
|
2,01
|
1,04
|
0,33
|
1,05
|
0,89
|
0,89
|
0,07
|
0,75
|
0,78
|
0,40
|
0,98
|
0,85
|
12,45
|
7,15
|
7,12
|
2,18
|
0,71
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,97M
|
€
1,50M
|
€
3,66M
|
€
1,43M
|
€
1,10M
|
€
1,01M
|
€
1,67M
|
€
526K
|
€
1,17M
|
€
1,13M
|
€
302K
|
€
720K
|
€
505K
|
€
133K
|
€
94K
|
€
97K
|
€
76K
|
€
62K
|
€
229K
|
|
|
€
123K
|
€
753K
|
€
371K
|
€
2,72M
|
€
1,05M
|
€
709K
|
€
687K
|
€
1,37M
|
€
263K
|
€
942K
|
€
945K
|
€
183K
|
€
608K
|
€
400K
|
€
9K
|
€
8K
|
€
11K
|
€
19K
|
€
18K
|
€
190K
|
|
|
€
51K
|
€
673K
|
€
283K
|
€
2,62M
|
€
950K
|
€
709K
|
€
687K
|
€
1,37M
|
€
241K
|
€
864K
|
€
945K
|
€
183K
|
€
572K
|
€
400K
|
€
9K
|
€
8K
|
€
11K
|
€
19K
|
€
18K
|
€
190K
|
|
|
€
72K
|
€
80K
|
€
88K
|
€
96K
|
€
104K
|
|
|
|
€
22K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
91,51%
|
61,77%
|
75,32%
|
25,67%
|
26,18%
|
35,41%
|
31,72%
|
17,71%
|
50,03%
|
19,38%
|
16,56%
|
39,43%
|
15,53%
|
20,80%
|
93,33%
|
91,54%
|
89,08%
|
75,18%
|
71,08%
|
16,99%
|
|
|
0,05
|
0,07
|
0,08
|
0,10
|
0,28
|
|
|
|
0,08
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
0,35
|
2,68
|
1,02
|
14,70
|
10,71
|
4,49
|
6,09
|
8,31
|
1,83
|
7,30
|
8,04
|
4,56
|
39,75
|
32,69
|
0,16
|
0,24
|
0,22
|
0,62
|
0,68
|
15,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,65%
|
22,65%
|
30,67%
|
74,42%
|
27,99%
|
40,81%
|
38,61%
|
56,02%
|
56,52%
|
56,28%
|
50,67%
|
27,91%
|
12,61%
|
15,08%
|
44,21%
|
22,27%
|
49,03%
|
48,00%
|
58,33%
|
24,17%
|
|
|
8,26%
|
7,06%
|
16,92%
|
60,23%
|
-3,99%
|
17,83%
|
7,42%
|
10,91%
|
13,16%
|
17,10%
|
26,56%
|
6,10%
|
6,00%
|
8,05%
|
31,01%
|
-0,51%
|
33,46%
|
22,76%
|
12,18%
|
12,30%
|
|
|
7,56
|
4,36
|
12,75
|
15,46
|
-1,05
|
6,32
|
2,35
|
1,93
|
6,58
|
3,31
|
4,40
|
2,40
|
0,93
|
1,67
|
28,94
|
-0,47
|
29,81
|
17,11
|
8,66
|
2,09
|
|
|
8,26
|
7,06
|
16,92
|
60,23
|
-3,99
|
17,83
|
7,42
|
10,91
|
13,16
|
17,10
|
26,56
|
6,10
|
6,00
|
8,05
|
31,01
|
-0,51
|
33,46
|
22,76
|
12,18
|
12,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
640K
|
|
|
|
€
29K
|
|
|