MV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
-27K
|
€
12K
|
€
12K
|
€
-58K
|
€
18K
|
€
6K
|
€
22K
|
€
25K
|
€
25K
|
€
19K
|
€
11K
|
€
41K
|
|
|
€
2K
|
€
441
|
€
-29K
|
€
6K
|
€
7K
|
€
-63K
|
€
-51K
|
€
202
|
€
7K
|
€
2K
|
€
11K
|
€
8K
|
€
-863
|
€
4K
|
|
|
€
-150K
|
€
-151K
|
€
-152K
|
€
-123K
|
€
-130K
|
€
-136K
|
€
-73K
|
€
-23K
|
€
-23K
|
€
-30K
|
€
-31K
|
€
-111K
|
€
-119K
|
€
-118K
|
|
|
€
2K
|
€
1K
|
-
|
€
8K
|
€
8K
|
-
|
€
12K
|
€
16K
|
€
30K
|
€
33K
|
€
36K
|
€
28K
|
€
20K
|
€
51K
|
|
|
|
€
48
|
€
4K
|
€
2K
|
€
428
|
€
395
|
€
1K
|
|
|
€
7K
|
€
10K
|
€
2K
|
€
558
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
-27K
|
€
11K
|
€
11K
|
€
-59K
|
€
15K
|
€
5K
|
€
19K
|
€
24K
|
€
25K
|
€
19K
|
€
11K
|
€
40K
|
|
|
€
2K
|
€
2K
|
€
-27K
|
€
8K
|
€
8K
|
€
-62K
|
€
-41K
|
€
5K
|
€
18K
|
€
17K
|
€
15K
|
€
8K
|
€
836
|
€
32K
|
|
|
€
2K
|
€
441
|
€
-29K
|
€
6K
|
€
7K
|
€
-63K
|
€
-51K
|
€
202
|
€
7K
|
€
2K
|
€
11K
|
€
8K
|
€
-863
|
€
4K
|
|
|
|
|
|
€
0
|
-
|
-
|
-
|
€
15K
|
-
|
-
|
-
|
€
753
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55
|
|
|
|
€
3K
|
|
|
|
€
10K
|
|
€
2K
|
|
€
7K
|
€
3K
|
|
|
€
2K
|
€
441
|
€
-29K
|
€
9K
|
€
10K
|
€
-60K
|
€
5K
|
€
398
|
€
9K
|
€
9K
|
€
21K
|
€
18K
|
€
9K
|
€
13K
|
|
|
€
-150K
|
€
-151K
|
€
-152K
|
€
-126K
|
€
-136K
|
€
-145K
|
€
-85K
|
€
-38K
|
€
-23K
|
€
-32K
|
€
-41K
|
€
-131K
|
€
-148K
|
€
-148K
|
|
|
0,31
|
0,28
|
0,32
|
0,34
|
0,33
|
0,42
|
0,61
|
0,84
|
0,87
|
0,82
|
0,79
|
0,52
|
0,48
|
0,44
|
|
|
0,14
|
0,10
|
0,16
|
0,15
|
0,14
|
0,26
|
0,38
|
0,40
|
0,34
|
0,29
|
0,32
|
0,18
|
0,15
|
0,16
|
|
|
0,31
|
0,28
|
0,32
|
0,34
|
0,33
|
0,42
|
0,61
|
0,84
|
0,87
|
0,82
|
0,79
|
0,52
|
0,48
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
58K
|
€
73K
|
€
67K
|
€
74K
|
€
114K
|
€
147K
|
€
216K
|
€
157K
|
€
147K
|
€
167K
|
€
161K
|
€
165K
|
€
149K
|
|
|
€
216K
|
€
209K
|
€
225K
|
€
190K
|
€
203K
|
€
250K
|
€
220K
|
€
239K
|
€
180K
|
€
176K
|
€
198K
|
€
272K
|
€
283K
|
€
267K
|
|
|
€
216K
|
€
209K
|
€
224K
|
€
190K
|
€
203K
|
€
250K
|
€
220K
|
€
239K
|
€
180K
|
€
176K
|
€
198K
|
€
272K
|
€
283K
|
€
267K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-226,41%
|
-263,04%
|
-208,80%
|
-183,48%
|
-175,53%
|
-119,52%
|
-49,85%
|
-10,43%
|
-14,50%
|
-20,28%
|
-18,83%
|
-68,92%
|
-71,89%
|
-78,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,22
|
125,99
|
|
17,56
|
18,44
|
|
14,72
|
46,91
|
9,32
|
7,39
|
7,98
|
14,65
|
25,96
|
6,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,01%
|
-0,29%
|
18,91%
|
-7,65%
|
-7,48%
|
44,10%
|
-6,73%
|
-1,76%
|
-38,13%
|
-29,80%
|
-66,56%
|
-16,01%
|
-7,78%
|
-10,94%
|
|
|
-1,01%
|
-0,29%
|
18,91%
|
-5,21%
|
-5,16%
|
46,31%
|
69,12%
|
-0,89%
|
-30,44%
|
-5,61%
|
-34,16%
|
-6,84%
|
0,73%
|
-3,78%
|
|
|
2,30
|
0,77
|
-39,49
|
9,56
|
9,06
|
-55,34
|
-34,46
|
0,09
|
4,41
|
1,14
|
6,43
|
4,72
|
-0,52
|
2,98
|
|
|
-1,01
|
-0,29
|
18,91
|
-5,21
|
-5,16
|
46,31
|
69,12
|
-0,89
|
-30,44
|
-5,61
|
-34,16
|
-6,84
|
0,73
|
-3,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,31
|
43
|
44,53
|
47,19
|
45,51
|
37,26
|
28,13
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,31
|
43,00
|
44,53
|
47,19
|
45,51
|
37,26
|
28,13
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|