M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
56K
|
€
35K
|
€
26K
|
€
11K
|
€
6K
|
€
10K
|
€
11K
|
€
4K
|
€
8K
|
€
375
|
|
€
-37
|
€
90
|
€
2K
|
€
-2K
|
€
6K
|
|
|
€
24K
|
€
30K
|
€
19K
|
€
15K
|
€
5K
|
€
2K
|
€
4K
|
€
-127
|
€
-626
|
€
4K
|
€
197
|
|
€
-1K
|
€
-306
|
€
-4K
|
€
-2K
|
€
-612
|
|
|
€
122K
|
€
102K
|
€
72K
|
€
53K
|
€
38K
|
€
33K
|
€
31K
|
€
28K
|
€
28K
|
€
28K
|
€
24K
|
€
24K
|
€
24K
|
€
25K
|
€
25K
|
€
24K
|
€
26K
|
|
|
€
37K
|
€
57K
|
€
39K
|
€
30K
|
€
12K
|
€
8K
|
€
11K
|
€
6K
|
€
5K
|
€
8K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
7K
|
|
|
€
986
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
355
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
|
|
|
|
€
3K
|
€
448
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
14,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
48K
|
€
33K
|
€
25K
|
€
10K
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
7K
|
€
238
|
|
€
-977
|
€
-585
|
€
633
|
€
-2K
|
€
4K
|
|
|
€
34K
|
€
42K
|
€
27K
|
€
23K
|
€
8K
|
€
4K
|
€
7K
|
€
2K
|
€
-3K
|
€
5K
|
€
238
|
|
€
-977
|
€
-585
|
€
-4K
|
€
-5K
|
€
-260
|
|
|
€
25K
|
€
30K
|
€
19K
|
€
15K
|
€
5K
|
€
2K
|
€
3K
|
€
-447
|
€
-866
|
€
4K
|
€
197
|
|
€
-1K
|
€
-306
|
€
-4K
|
€
-2K
|
€
-612
|
|
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
4K
|
€
0
|
€
6K
|
€
3K
|
€
2K
|
|
|
|
-
|
€
-6K
|
€
15K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
53K
|
€
29K
|
€
11K
|
€
25K
|
€
15K
|
€
16K
|
€
14K
|
€
13K
|
€
17K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
819
|
€
5K
|
|
|
€
18K
|
€
36K
|
€
26K
|
€
17K
|
€
7K
|
€
4K
|
€
6K
|
€
3K
|
€
5K
|
€
6K
|
€
197
|
|
€
-1K
|
€
-306
|
€
590
|
€
474
|
€
4K
|
|
|
€
120K
|
€
99K
|
€
68K
|
€
50K
|
€
33K
|
€
29K
|
€
25K
|
€
25K
|
€
35K
|
€
36K
|
€
24K
|
€
13K
|
€
13K
|
€
14K
|
€
8K
|
€
18K
|
€
20K
|
|
|
12,56
|
14,62
|
10,92
|
10,08
|
3,30
|
9,07
|
3,73
|
5,82
|
5,27
|
5,84
|
57,61
|
6,03
|
6,03
|
43,54
|
1,19
|
1,78
|
1,57
|
|
|
12,56
|
14,62
|
10,92
|
10,08
|
3,30
|
9,07
|
3,73
|
5,82
|
4,59
|
4,57
|
35,79
|
2,50
|
2,50
|
15,78
|
0,98
|
1,33
|
1,14
|
|
|
12,56
|
14,62
|
12,96
|
10,08
|
3,30
|
9,07
|
3,73
|
5,82
|
5,27
|
5,84
|
57,61
|
6,03
|
6,03
|
43,54
|
1,19
|
1,78
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
109K
|
€
79K
|
€
58K
|
€
52K
|
€
37K
|
€
41K
|
€
33K
|
€
46K
|
€
46K
|
€
25K
|
€
27K
|
€
27K
|
€
25K
|
€
70K
|
€
47K
|
€
62K
|
|
|
€
10K
|
€
7K
|
€
7K
|
€
5K
|
€
14K
|
€
4K
|
€
9K
|
€
5K
|
€
18K
|
€
17K
|
€
427
|
€
3K
|
€
3K
|
€
336
|
€
45K
|
€
23K
|
€
36K
|
|
|
€
10K
|
€
7K
|
€
6K
|
€
5K
|
€
14K
|
€
4K
|
€
9K
|
€
5K
|
€
8K
|
€
7K
|
€
427
|
€
3K
|
€
3K
|
€
336
|
€
45K
|
€
23K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
92,15%
|
93,35%
|
91,33%
|
90,62%
|
72,68%
|
90,19%
|
77,10%
|
84,24%
|
60,53%
|
62,14%
|
98,26%
|
90,09%
|
90,09%
|
98,67%
|
35,66%
|
50,41%
|
42,09%
|
|
|
|
|
|
|
|
|
|
|
0,36
|
0,35
|
|
|
|
|
|
|
|
|
|
0,36
|
0,15
|
0,21
|
0,22
|
1,35
|
0,59
|
0,98
|
1,06
|
5,23
|
2,53
|
1,80
|
|
|
|
70,94
|
|
8,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,01%
|
35,60%
|
35,55%
|
32,65%
|
19,37%
|
10,91%
|
19,63%
|
10,04%
|
19,28%
|
20,03%
|
0,81%
|
|
-4,17%
|
-1,22%
|
2,37%
|
2,01%
|
14,77%
|
|
|
19,32%
|
29,07%
|
26,64%
|
28,95%
|
12,41%
|
5,30%
|
11,23%
|
-0,46%
|
-2,25%
|
15,03%
|
0,81%
|
|
-4,17%
|
-1,22%
|
-14,93%
|
-9,76%
|
-2,36%
|
|
|
17,81
|
27,13
|
24,33
|
26,24
|
9,02
|
4,78
|
8,66
|
-0,39
|
-1,36
|
9,34
|
0,80
|
|
-3,76
|
-1,21
|
-5,32
|
-4,92
|
-0,99
|
|
|
19,32
|
29,07
|
26,64
|
28,95
|
12,41
|
5,30
|
11,23
|
-0,46
|
-2,25
|
15,03
|
0,81
|
|
-4,17
|
-1,22
|
-14,93
|
-9,76
|
-2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
287,72
|
|
|
|
1 218,79
|
1 290,83
|
693,85
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
287,72
|
|
|
|
1 218,79
|
1 290,83
|
693,85
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|