M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
€
-931
|
€
-82
|
€
-609
|
€
-431
|
€
-411
|
€
-431
|
€
21
|
€
-280
|
€
-1K
|
€
-28
|
€
-903
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-1K
|
€
-2K
|
€
-607
|
€
-1K
|
€
-891
|
€
-878
|
€
-22
|
€
511
|
€
623
|
€
-2K
|
€
-486
|
€
-2K
|
|
|
€
-279
|
€
2K
|
€
5K
|
€
8K
|
€
10K
|
€
12K
|
€
15K
|
€
20K
|
€
26K
|
€
-22K
|
€
-20K
|
€
-20K
|
€
-18K
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-18K
|
€
-16K
|
€
-15K
|
|
|
-
|
€
111
|
€
227
|
€
387
|
€
473
|
€
436
|
€
708
|
€
705
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
€
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-474
|
€
-1K
|
€
-184
|
€
-874
|
€
-529
|
€
-506
|
€
-524
|
€
-96
|
€
-627
|
€
-2K
|
€
-481
|
€
-2K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-474
|
€
-1K
|
€
-184
|
€
-874
|
€
-529
|
€
-506
|
€
-524
|
€
-820
|
€
-627
|
€
-2K
|
€
-481
|
€
-2K
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-1K
|
€
-2K
|
€
-607
|
€
-1K
|
€
-891
|
€
-878
|
€
-22
|
€
511
|
€
623
|
€
-2K
|
€
-486
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
833
|
€
3K
|
€
6K
|
€
9K
|
€
4K
|
€
7K
|
€
114
|
€
27K
|
€
8
|
€
324
|
€
29
|
€
94
|
|
€
7
|
|
€
580
|
€
590
|
€
268
|
€
406
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-607
|
€
-1K
|
€
-891
|
€
-878
|
€
-22
|
€
1K
|
€
623
|
€
-2K
|
€
-486
|
€
-2K
|
|
|
€
-279
|
€
2K
|
€
5K
|
€
8K
|
€
10K
|
€
12K
|
€
15K
|
€
20K
|
€
26K
|
€
-22K
|
€
-20K
|
€
-20K
|
€
-18K
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-18K
|
€
-16K
|
€
-15K
|
|
|
0,88
|
2,81
|
12,14
|
29,62
|
9,26
|
1,24
|
1,89
|
1,11
|
28,21
|
0
|
0,02
|
0,01
|
0,03
|
0,02
|
0,01
|
0,01
|
0,08
|
0,09
|
0,07
|
0,08
|
|
|
0,88
|
2,81
|
12,14
|
29,62
|
9,26
|
1,24
|
1,89
|
1,11
|
28,21
|
0
|
0,02
|
0,01
|
0,03
|
0,02
|
0,01
|
0,01
|
0,08
|
0,09
|
0,07
|
0,08
|
|
|
1,06
|
4,06
|
12,14
|
29,62
|
9,26
|
1,24
|
1,89
|
1,11
|
55,92
|
0
|
0,02
|
0,01
|
0,03
|
0,02
|
0,01
|
0,01
|
0,08
|
0,09
|
0,07
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
8K
|
€
11K
|
€
64K
|
€
31K
|
€
196K
|
€
27K
|
€
8
|
€
324
|
€
154
|
€
485
|
€
301
|
€
222
|
€
125
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
2K
|
€
1K
|
€
418
|
€
277
|
€
1K
|
€
51K
|
€
16K
|
€
176K
|
€
972
|
€
22K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
19K
|
€
19K
|
€
17K
|
€
17K
|
|
|
€
2K
|
€
873
|
€
418
|
€
277
|
€
1K
|
€
51K
|
€
16K
|
€
176K
|
€
490
|
€
22K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
19K
|
€
19K
|
€
17K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,91%
|
64,44%
|
91,77%
|
96,62%
|
89,20%
|
19,25%
|
47,04%
|
10,22%
|
96,46%
|
-287 428,39%
|
-6 251,81%
|
-12 741,30%
|
-3 788,27%
|
-5 804,28%
|
-7 475,07%
|
-13 236,33%
|
-1 100,97%
|
-1 001,37%
|
-1 245,21%
|
-1 093,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
919,95%
|
-104,08%
|
-70,28%
|
-22,28%
|
-25,98%
|
-19,64%
|
-36,64%
|
-23,95%
|
-5,60%
|
8,21%
|
3,00%
|
6,62%
|
4,85%
|
5,03%
|
0,13%
|
-7,46%
|
-3,65%
|
10,57%
|
3,07%
|
10,64%
|
|
|
919,95%
|
-104,08%
|
-70,28%
|
-22,28%
|
-25,98%
|
-19,64%
|
-36,64%
|
-32,27%
|
-5,60%
|
8,21%
|
3,00%
|
6,62%
|
4,85%
|
5,03%
|
0,13%
|
-3,09%
|
-3,65%
|
10,57%
|
3,07%
|
14,31%
|
|
|
-127,92
|
-67,07
|
-64,50
|
-21,53
|
-23,18
|
-3,78
|
-17,23
|
-3,30
|
-5,40
|
-23 598,83
|
-187,41
|
-842,85
|
-183,82
|
-291,89
|
-9,80
|
408,36
|
40,17
|
-105,83
|
-38,24
|
-156,49
|
|
|
919,95
|
-104,08
|
-70,28
|
-22,28
|
-25,98
|
-19,64
|
-36,64
|
-32,27
|
-5,60
|
8,21
|
3,00
|
6,62
|
4,85
|
5,03
|
0,13
|
-3,09
|
-3,65
|
10,57
|
3,07
|
14,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|