M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
24K
|
€
34K
|
€
11K
|
€
-18K
|
€
-13K
|
€
8K
|
€
22K
|
€
41K
|
€
49K
|
€
25K
|
€
26K
|
€
-21K
|
|
|
€
28K
|
€
17K
|
€
30K
|
€
7K
|
€
-18K
|
€
-11K
|
€
-21K
|
€
2K
|
€
18K
|
€
16K
|
€
2K
|
€
2K
|
€
-50K
|
|
|
€
42K
|
€
14K
|
€
-3K
|
€
-33K
|
€
-39K
|
€
-21K
|
€
-11K
|
€
11K
|
€
9K
|
€
-9K
|
€
-25K
|
€
-27K
|
€
-44K
|
|
|
€
41K
|
€
37K
|
€
24K
|
€
6K
|
-
|
-
|
€
1K
|
€
9K
|
€
12K
|
€
17K
|
-
|
-
|
-
|
|
|
€
15K
|
€
10K
|
€
7K
|
€
4K
|
€
3K
|
|
€
269
|
€
781
|
€
1K
|
€
1K
|
€
1K
|
€
5K
|
€
3K
|
|
|
€
553
|
€
322
|
€
334
|
€
3K
|
|
|
€
6K
|
€
9K
|
€
25K
|
€
23K
|
€
38K
|
€
35K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
23K
|
€
34K
|
€
8K
|
€
-18K
|
€
-13K
|
€
1K
|
€
10K
|
€
15K
|
€
24K
|
€
-14K
|
€
-10K
|
€
-39K
|
|
|
€
36K
|
€
22K
|
€
33K
|
€
7K
|
€
-18K
|
€
-14K
|
€
-21K
|
€
3K
|
€
8K
|
€
17K
|
€
-22K
|
€
-18K
|
€
-47K
|
|
|
€
28K
|
€
17K
|
€
30K
|
€
7K
|
€
-18K
|
€
-11K
|
€
-21K
|
€
2K
|
€
18K
|
€
16K
|
€
2K
|
€
2K
|
€
-50K
|
|
|
-
|
€
1K
|
€
1K
|
€
0
|
|
|
€
21K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
27K
|
€
11K
|
€
1K
|
€
6K
|
€
1K
|
€
4K
|
€
11K
|
€
12K
|
€
15K
|
€
19K
|
€
11K
|
€
12K
|
|
|
€
28K
|
€
18K
|
€
31K
|
€
8K
|
€
-18K
|
€
-10K
|
€
528
|
€
10K
|
€
25K
|
€
23K
|
€
9K
|
€
9K
|
€
-42K
|
|
|
€
40K
|
€
12K
|
€
-5K
|
€
-35K
|
€
-42K
|
€
-21K
|
€
-11K
|
€
-11K
|
€
-21K
|
€
-46K
|
€
-69K
|
€
-78K
|
€
-109K
|
|
|
2,45
|
1,57
|
0,69
|
0,26
|
0,14
|
0,14
|
0,30
|
0,59
|
0,46
|
0,34
|
0,22
|
0,13
|
0,10
|
|
|
2,45
|
1,57
|
0,69
|
0,26
|
0,14
|
0,13
|
0,30
|
0,54
|
0,44
|
0,32
|
0,22
|
0,13
|
0,10
|
|
|
2,45
|
1,57
|
0,69
|
0,26
|
0,14
|
0,14
|
0,30
|
0,59
|
0,46
|
0,34
|
0,22
|
0,13
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
35K
|
€
14K
|
€
15K
|
€
10K
|
€
4K
|
€
5K
|
€
38K
|
€
47K
|
€
60K
|
€
63K
|
€
63K
|
€
78K
|
|
|
€
28K
|
€
21K
|
€
17K
|
€
48K
|
€
50K
|
€
25K
|
€
15K
|
€
28K
|
€
39K
|
€
70K
|
€
88K
|
€
90K
|
€
121K
|
|
|
€
28K
|
€
21K
|
€
17K
|
€
48K
|
€
50K
|
€
25K
|
€
15K
|
€
28K
|
€
39K
|
€
69K
|
€
88K
|
€
89K
|
€
119K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,09%
|
40,38%
|
-19,42%
|
-215,56%
|
-379,61%
|
-589,98%
|
-221,24%
|
27,99%
|
18,26%
|
-15,36%
|
-39,52%
|
-42,81%
|
-56,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,76
|
0,89
|
0,50
|
6,11
|
|
|
11,34
|
2,67
|
2,57
|
2,85
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,96%
|
129,37%
|
-1 139,53%
|
-23,24%
|
45,47%
|
49,37%
|
-4,96%
|
88,74%
|
293,70%
|
-252,86%
|
-37,80%
|
-33,48%
|
97,12%
|
|
|
66,45%
|
119,50%
|
-1 099,40%
|
-19,99%
|
45,85%
|
49,82%
|
200,73%
|
19,73%
|
207,74%
|
-169,74%
|
-7,81%
|
-5,65%
|
114,21%
|
|
|
39,93
|
48,25
|
213,50
|
43,08
|
-174,05
|
-293,92
|
-444,09
|
5,52
|
37,94
|
26,07
|
3,09
|
2,42
|
-64,05
|
|
|
66,45
|
119,50
|
-1 099,40
|
-19,99
|
45,85
|
49,82
|
200,73
|
19,73
|
207,74
|
-169,74
|
-7,81
|
-5,65
|
114,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
12,05
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
12,05
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
2
|
4
|
|
1
|
|
1
|
|
|
|
|
|
|
|
|
€
13K
|
€
4K
|
€
6K
|
|
€
38K
|
|
€
18K
|