M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
37K
|
€
36K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
34K
|
€
36K
|
€
36K
|
€
35K
|
€
35K
|
€
37K
|
€
36K
|
€
37K
|
€
20K
|
€
-7K
|
|
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
8K
|
€
3K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
15K
|
€
4K
|
€
-3K
|
€
-14K
|
|
|
€
128K
|
€
117K
|
€
108K
|
€
99K
|
€
153K
|
€
144K
|
€
137K
|
€
129K
|
€
52K
|
€
45K
|
€
38K
|
€
33K
|
€
28K
|
€
22K
|
€
7K
|
€
2K
|
€
4K
|
|
|
€
40K
|
€
40K
|
€
35K
|
€
32K
|
€
38K
|
€
33K
|
€
35K
|
€
31K
|
€
26K
|
€
27K
|
€
26K
|
€
26K
|
€
29K
|
€
29K
|
€
29K
|
€
14K
|
€
173
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
€
762
|
€
707
|
€
623
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
700,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
35K
|
€
33K
|
€
33K
|
€
33K
|
€
31K
|
€
33K
|
€
32K
|
€
34K
|
€
35K
|
€
34K
|
€
33K
|
€
35K
|
€
36K
|
€
36K
|
€
20K
|
€
-8K
|
|
|
€
16K
|
€
16K
|
€
15K
|
€
14K
|
€
14K
|
€
12K
|
€
14K
|
€
13K
|
€
15K
|
€
16K
|
€
15K
|
€
14K
|
€
16K
|
€
17K
|
€
14K
|
€
8K
|
€
-8K
|
|
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
8K
|
€
3K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
15K
|
€
4K
|
€
-3K
|
€
-14K
|
|
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
-43K
|
-
|
€
211K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
113K
|
€
82K
|
€
54K
|
€
88K
|
€
59K
|
€
44K
|
€
121K
|
€
48K
|
€
47K
|
€
49K
|
€
50K
|
€
46K
|
€
72K
|
€
14K
|
€
10K
|
€
42K
|
|
|
€
30K
|
€
28K
|
€
27K
|
€
28K
|
€
28K
|
€
25K
|
€
27K
|
€
22K
|
€
26K
|
€
25K
|
€
24K
|
€
24K
|
€
25K
|
€
34K
|
€
25K
|
€
9K
|
€
-14K
|
|
|
€
82K
|
€
52K
|
€
24K
|
€
-3K
|
€
32K
|
€
4K
|
€
10K
|
€
12K
|
€
-58K
|
€
-57K
|
€
-56K
|
€
-56K
|
€
-56K
|
€
-59K
|
€
-114K
|
€
-115K
|
€
19K
|
|
|
2,28
|
1,84
|
1,41
|
0,94
|
1,56
|
1,07
|
1,31
|
1,11
|
0,45
|
0,45
|
0,47
|
0,48
|
0,45
|
0,55
|
0,11
|
0,08
|
1,80
|
|
|
2,28
|
1,84
|
1,41
|
0,94
|
1,56
|
1,07
|
1,31
|
1,11
|
0,45
|
0,45
|
0,47
|
0,48
|
0,45
|
0,55
|
0,11
|
0,08
|
1,80
|
|
|
2,43
|
1,99
|
1,49
|
0,98
|
1,63
|
1,10
|
1,31
|
1,15
|
0,45
|
0,45
|
0,47
|
0,48
|
0,45
|
0,55
|
0,11
|
0,08
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
178K
|
€
166K
|
€
158K
|
€
209K
|
€
200K
|
€
202K
|
€
300K
|
€
244K
|
€
262K
|
€
281K
|
€
301K
|
€
316K
|
€
360K
|
€
364K
|
€
415K
|
€
248K
|
|
|
€
64K
|
€
62K
|
€
58K
|
€
60K
|
€
57K
|
€
57K
|
€
66K
|
€
171K
|
€
192K
|
€
217K
|
€
243K
|
€
268K
|
€
287K
|
€
338K
|
€
357K
|
€
414K
|
€
244K
|
|
|
€
60K
|
€
57K
|
€
55K
|
€
57K
|
€
54K
|
€
55K
|
€
34K
|
€
107K
|
€
105K
|
€
104K
|
€
104K
|
€
106K
|
€
102K
|
€
131K
|
€
129K
|
€
126K
|
€
22K
|
|
|
|
|
|
|
|
|
€
32K
|
€
60K
|
€
87K
|
€
113K
|
€
138K
|
€
162K
|
€
185K
|
€
207K
|
€
228K
|
€
288K
|
€
220K
|
|
|
66,60%
|
65,47%
|
64,96%
|
62,42%
|
72,97%
|
71,67%
|
67,59%
|
43,11%
|
21,15%
|
17,10%
|
13,65%
|
10,92%
|
8,91%
|
6,18%
|
1,98%
|
0,36%
|
1,69%
|
|
|
|
|
|
|
|
|
0,23
|
0,46
|
1,68
|
2,51
|
3,59
|
4,92
|
6,56
|
9,28
|
31,69
|
191,50
|
52,58
|
|
|
1,84
|
1,76
|
1,74
|
1,81
|
1,71
|
1,83
|
1,99
|
5,35
|
5,65
|
6,30
|
7,21
|
8,06
|
8,21
|
9,44
|
9,97
|
20,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,54%
|
23,86%
|
25,44%
|
27,93%
|
18,14%
|
17,71%
|
19,43%
|
17,18%
|
49,73%
|
56,72%
|
63,33%
|
71,66%
|
87,66%
|
152,15%
|
354,55%
|
624,92%
|
-343,70%
|
|
|
9,00%
|
7,88%
|
8,10%
|
9,06%
|
5,92%
|
4,71%
|
5,60%
|
2,53%
|
12,99%
|
14,50%
|
14,26%
|
14,44%
|
20,78%
|
67,72%
|
56,77%
|
-178,54%
|
-343,70%
|
|
|
6,00
|
5,16
|
5,26
|
5,66
|
4,32
|
3,38
|
3,78
|
1,09
|
2,75
|
2,48
|
1,95
|
1,58
|
1,85
|
4,19
|
1,12
|
-0,65
|
-5,81
|
|
|
9,00
|
7,88
|
8,10
|
9,06
|
5,92
|
4,71
|
5,60
|
2,53
|
12,99
|
14,50
|
14,26
|
14,44
|
20,78
|
67,72
|
56,77
|
-178,54
|
-343,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|