MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-124
|
€
21
|
|
|
€
23K
|
€
3K
|
€
54K
|
€
2K
|
€
-5K
|
€
15K
|
€
14K
|
€
19K
|
€
16K
|
€
17K
|
€
11K
|
€
22K
|
€
18K
|
€
19K
|
€
31K
|
|
|
€
-1K
|
€
-958
|
€
-1K
|
€
-25K
|
€
16K
|
€
3K
|
€
36K
|
€
280
|
€
-10K
|
€
2K
|
€
490
|
€
2K
|
€
4K
|
€
3K
|
€
-1K
|
€
5K
|
€
4K
|
€
1K
|
€
35K
|
|
|
€
117K
|
€
118K
|
€
119K
|
€
120K
|
€
146K
|
€
130K
|
€
126K
|
€
91K
|
€
90K
|
€
88K
|
€
86K
|
€
86K
|
€
84K
|
€
80K
|
€
77K
|
€
78K
|
€
74K
|
€
70K
|
€
69K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
25K
|
€
8K
|
€
56K
|
€
6K
|
€
4K
|
€
15K
|
€
21K
|
€
23K
|
€
25K
|
€
22K
|
€
18K
|
€
30K
|
€
26K
|
€
23K
|
€
29K
|
|
|
|
|
|
€
6K
|
€
6K
|
€
778
|
€
17K
|
|
€
493
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
6K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-662
|
€
-527
|
€
-880
|
€
-25K
|
€
22K
|
€
3K
|
€
53K
|
€
1K
|
€
-6K
|
€
14K
|
€
13K
|
€
15K
|
€
16K
|
€
14K
|
€
10K
|
€
21K
|
€
17K
|
€
16K
|
€
30K
|
|
|
€
-662
|
€
-527
|
€
-880
|
€
-25K
|
€
22K
|
€
3K
|
€
53K
|
€
1K
|
€
-6K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
2K
|
€
11K
|
€
9K
|
€
7K
|
€
23K
|
|
|
€
-1K
|
€
-958
|
€
-1K
|
€
-25K
|
€
16K
|
€
3K
|
€
36K
|
€
280
|
€
-10K
|
€
2K
|
€
490
|
€
2K
|
€
4K
|
€
3K
|
€
-1K
|
€
5K
|
€
4K
|
€
1K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
36K
|
€
2K
|
€
7K
|
€
1K
|
€
27K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
329
|
€
345
|
€
1K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
10K
|
€
5K
|
€
749
|
€
5K
|
€
10K
|
€
10K
|
€
38K
|
|
|
€
-1K
|
€
-958
|
€
-1K
|
€
-25K
|
€
16K
|
€
3K
|
€
36K
|
€
280
|
€
-10K
|
€
9K
|
€
8K
|
€
11K
|
€
13K
|
€
12K
|
€
7K
|
€
14K
|
€
12K
|
€
10K
|
€
42K
|
|
|
€
-45K
|
€
-44K
|
€
-43K
|
€
-41K
|
€
-16K
|
€
-32K
|
€
-35K
|
€
-71K
|
€
-67K
|
€
-58K
|
€
-33K
|
€
-47K
|
€
-27K
|
€
-33K
|
€
-33K
|
€
-33K
|
€
-20K
|
€
-7K
|
€
8K
|
|
|
0,04
|
0,06
|
0,08
|
0,04
|
0,62
|
0,02
|
0,01
|
0,04
|
0,04
|
0,05
|
0,22
|
0,19
|
0,45
|
0,29
|
0,19
|
0,29
|
0,40
|
0,81
|
1,16
|
|
|
0,04
|
0,06
|
0,08
|
0,04
|
0,62
|
0,02
|
0,01
|
0,04
|
0,04
|
0,05
|
0,22
|
0,19
|
0,45
|
0,29
|
0,19
|
0,29
|
0,40
|
0,81
|
1,16
|
|
|
0,04
|
0,06
|
0,08
|
0,04
|
0,62
|
0,02
|
0,01
|
0,04
|
0,04
|
0,05
|
0,22
|
0,20
|
0,46
|
0,29
|
0,19
|
0,29
|
0,41
|
0,81
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
164K
|
€
165K
|
€
163K
|
€
188K
|
€
162K
|
€
162K
|
€
165K
|
€
164K
|
€
164K
|
€
178K
|
€
187K
|
€
152K
|
€
152K
|
€
120K
|
€
133K
|
€
135K
|
€
158K
|
€
170K
|
|
|
€
47K
|
€
47K
|
€
47K
|
€
43K
|
€
42K
|
€
32K
|
€
35K
|
€
74K
|
€
74K
|
€
76K
|
€
92K
|
€
101K
|
€
68K
|
€
72K
|
€
43K
|
€
55K
|
€
62K
|
€
88K
|
€
101K
|
|
|
€
47K
|
€
47K
|
€
47K
|
€
43K
|
€
42K
|
€
32K
|
€
35K
|
€
74K
|
€
70K
|
€
61K
|
€
42K
|
€
58K
|
€
49K
|
€
46K
|
€
41K
|
€
46K
|
€
33K
|
€
36K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
16K
|
€
49K
|
€
43K
|
€
19K
|
€
26K
|
€
2K
|
€
8K
|
€
28K
|
€
52K
|
€
50K
|
|
|
71,49%
|
71,68%
|
71,84%
|
73,61%
|
77,55%
|
80,02%
|
78,15%
|
55,13%
|
55,07%
|
53,57%
|
48,46%
|
45,80%
|
55,04%
|
52,53%
|
64,03%
|
58,87%
|
54,49%
|
44,19%
|
40,43%
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,18
|
0,57
|
0,50
|
0,23
|
0,32
|
0,03
|
0,10
|
0,38
|
0,75
|
0,73
|
|
|
|
|
|
|
1,88
|
11,91
|
0,67
|
63,27
|
|
5,57
|
6,88
|
6,69
|
4,35
|
5,32
|
4,24
|
2,64
|
3,63
|
5,59
|
3,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,94%
|
-0,81%
|
-1,17%
|
-21,16%
|
10,96%
|
2,43%
|
28,25%
|
0,31%
|
-10,98%
|
10,21%
|
8,88%
|
12,83%
|
15,24%
|
15,38%
|
9,57%
|
17,84%
|
16,52%
|
14,63%
|
60,78%
|
|
|
-0,94%
|
-0,81%
|
-1,17%
|
-21,16%
|
10,96%
|
2,43%
|
28,25%
|
0,31%
|
-10,98%
|
2,07%
|
0,57%
|
2,38%
|
4,37%
|
3,77%
|
-1,64%
|
5,76%
|
5,25%
|
1,61%
|
50,65%
|
|
|
-0,67
|
-0,58
|
-0,84
|
-15,58
|
8,50
|
1,94
|
22,07
|
0,17
|
-6,05
|
1,11
|
0,28
|
1,09
|
2,41
|
1,98
|
-1,05
|
3,39
|
2,86
|
0,71
|
20,48
|
|
|
-0,94
|
-0,81
|
-1,17
|
-21,16
|
10,96
|
2,43
|
28,25
|
0,31
|
-10,98
|
2,07
|
0,57
|
2,38
|
4,37
|
3,77
|
-1,64
|
5,76
|
5,25
|
1,61
|
50,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
|
|
106,53
|
109
|
76,20
|
52,39
|
29,30
|
42,07
|
4,92
|
90,81
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,65
|
|
|
106,53
|
109,00
|
76,20
|
52,39
|
29,30
|
42,07
|
4,92
|
90,81
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|