M&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
39K
|
€
12K
|
€
31K
|
€
24K
|
€
22K
|
€
2K
|
€
7K
|
€
11K
|
€
559
|
€
15K
|
€
-8K
|
€
-22K
|
€
-5K
|
€
15K
|
€
8K
|
€
-5
|
|
|
€
8K
|
€
3K
|
€
2K
|
€
19K
|
€
19K
|
€
19K
|
€
1K
|
€
5K
|
€
10K
|
€
-2K
|
€
11K
|
€
-20K
|
€
-32K
|
€
-16K
|
€
2K
|
€
-2K
|
€
-2K
|
|
|
€
45K
|
€
37K
|
€
34K
|
€
32K
|
€
12K
|
€
-6K
|
€
-26K
|
€
-27K
|
€
-32K
|
€
-43K
|
€
-41K
|
€
-52K
|
€
-32K
|
€
112
|
€
16K
|
€
14K
|
€
16K
|
|
|
€
17K
|
€
39K
|
€
12K
|
€
30K
|
€
21K
|
€
17K
|
€
1K
|
€
5K
|
€
9K
|
-
|
€
10K
|
-
|
-
|
€
4
|
€
10K
|
€
5K
|
€
792
|
|
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
€
387
|
€
718
|
|
|
€
179
|
€
174
|
€
4K
|
€
2K
|
€
2K
|
|
€
2K
|
€
792
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
38K
|
€
11K
|
€
30K
|
€
23K
|
€
21K
|
€
1K
|
€
5K
|
€
11K
|
€
-1K
|
€
13K
|
€
-9K
|
€
-23K
|
€
-7K
|
€
13K
|
€
7K
|
€
-258
|
|
|
€
11K
|
€
4K
|
€
3K
|
€
21K
|
€
19K
|
€
19K
|
€
1K
|
€
5K
|
€
11K
|
€
-1K
|
€
13K
|
€
-17K
|
€
-32K
|
€
-16K
|
€
2K
|
€
-2K
|
€
-2K
|
|
|
€
8K
|
€
3K
|
€
2K
|
€
19K
|
€
19K
|
€
19K
|
€
1K
|
€
5K
|
€
10K
|
€
-2K
|
€
11K
|
€
-20K
|
€
-32K
|
€
-16K
|
€
2K
|
€
-2K
|
€
-2K
|
|
|
€
2K
|
€
1K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
€
-20K
|
€
0
|
-
|
€
759
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
55K
|
€
39K
|
€
39K
|
€
30K
|
€
34K
|
€
7K
|
€
3K
|
€
10K
|
€
17K
|
€
25K
|
€
17K
|
€
16K
|
€
25K
|
€
49K
|
€
34K
|
€
20K
|
|
|
€
10K
|
€
37K
|
€
10K
|
€
28K
|
€
22K
|
€
21K
|
€
1K
|
€
5K
|
€
10K
|
€
-2K
|
€
11K
|
€
-12K
|
€
-23K
|
€
-7K
|
€
13K
|
€
6K
|
€
-354
|
|
|
€
42K
|
€
55K
|
€
50K
|
€
57K
|
€
52K
|
€
54K
|
€
34K
|
€
31K
|
€
38K
|
€
32K
|
€
34K
|
€
23K
|
€
15K
|
€
-38K
|
€
-25K
|
€
-34K
|
€
14K
|
|
|
3,10
|
4,36
|
2,56
|
2,64
|
3,52
|
3,39
|
2,50
|
2,50
|
2,84
|
1,94
|
1,54
|
1,24
|
1,15
|
0,79
|
0,87
|
0,81
|
2,13
|
|
|
3,10
|
4,36
|
1,61
|
1,62
|
1,74
|
2,16
|
0,96
|
0,86
|
0,96
|
0,67
|
0,70
|
0,42
|
0,30
|
0,21
|
0,31
|
0,27
|
1,86
|
|
|
3,35
|
4,80
|
2,68
|
2,76
|
3,52
|
3,39
|
2,50
|
2,50
|
2,84
|
1,94
|
1,54
|
1,24
|
1,15
|
0,79
|
0,87
|
0,83
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
74K
|
€
87K
|
€
100K
|
€
85K
|
€
93K
|
€
57K
|
€
52K
|
€
58K
|
€
67K
|
€
97K
|
€
116K
|
€
146K
|
€
177K
|
€
218K
|
€
203K
|
€
28K
|
|
|
€
20K
|
€
38K
|
€
54K
|
€
69K
|
€
72K
|
€
99K
|
€
83K
|
€
79K
|
€
91K
|
€
110K
|
€
138K
|
€
168K
|
€
178K
|
€
177K
|
€
202K
|
€
188K
|
€
12K
|
|
|
€
18K
|
€
15K
|
€
31K
|
€
33K
|
€
20K
|
€
23K
|
€
23K
|
€
21K
|
€
21K
|
€
34K
|
€
63K
|
€
93K
|
€
103K
|
€
177K
|
€
197K
|
€
176K
|
€
11K
|
|
|
€
20
|
€
22K
|
€
22K
|
€
34K
|
€
52K
|
€
77K
|
€
60K
|
€
58K
|
€
70K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
686
|
€
5K
|
€
9K
|
|
|
|
69,26%
|
49,06%
|
38,57%
|
31,57%
|
14,61%
|
-6,91%
|
-44,58%
|
-51,71%
|
-55,26%
|
-63,98%
|
-42,54%
|
-45,08%
|
-21,96%
|
0,06%
|
7,32%
|
7,08%
|
57,55%
|
|
|
0
|
0,59
|
0,64
|
1,07
|
4,19
|
-11,94
|
-2,35
|
-2,16
|
-2,17
|
-1,76
|
-1,82
|
-1,44
|
-2,35
|
6,13
|
0,30
|
0,60
|
|
|
|
1,48
|
0,99
|
4,76
|
2,30
|
3,16
|
4,72
|
61,32
|
14,45
|
8,59
|
|
10,53
|
|
|
|
15,18
|
28,56
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,87%
|
101,17%
|
31,20%
|
88,03%
|
180,80%
|
-326,62%
|
-5,20%
|
-20,02%
|
-32,54%
|
3,72%
|
-26,86%
|
23,83%
|
72,77%
|
-6 296,96%
|
80,44%
|
44,10%
|
-2,18%
|
|
|
18,12%
|
7,87%
|
5,72%
|
61,01%
|
151,92%
|
-297,75%
|
-5,20%
|
-20,02%
|
-32,54%
|
3,72%
|
-26,86%
|
38,74%
|
100,35%
|
-14 236,28%
|
9,73%
|
-13,12%
|
-14,21%
|
|
|
12,55
|
3,86
|
2,20
|
19,26
|
22,20
|
20,56
|
2,32
|
10,35
|
17,98
|
-2,38
|
11,43
|
-17,46
|
-22,03
|
-8,99
|
0,71
|
-0,93
|
-8,18
|
|
|
18,12
|
7,87
|
5,72
|
61,01
|
151,92
|
-297,75
|
-5,20
|
-20,02
|
-32,54
|
3,72
|
-26,86
|
38,74
|
100,35
|
-14 236,28
|
9,73
|
-13,12
|
-14,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|