M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-1K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
5K
|
€
4K
|
€
3K
|
€
-5K
|
€
-221
|
|
|
|
€
148
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
4K
|
€
2K
|
€
3K
|
€
-6K
|
€
-311
|
|
|
|
€
-29K
|
€
-63K
|
€
-60K
|
€
-53K
|
€
2K
|
€
8K
|
€
4K
|
€
2K
|
€
-227
|
€
6K
|
€
6K
|
|
|
€
2K
|
-
|
-
|
-
|
€
76
|
€
4K
|
€
2K
|
€
2K
|
-
|
€
287
|
€
265
|
|
|
€
26K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
455
|
|
|
€
699
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
4K
|
€
2K
|
€
3K
|
€
-6K
|
€
-311
|
|
|
|
€
3K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
4K
|
€
2K
|
€
3K
|
€
-6K
|
€
-311
|
|
|
|
€
148
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
4K
|
€
2K
|
€
3K
|
€
-6K
|
€
-311
|
|
|
|
-
|
€
-6K
|
-
|
-
|
-
|
€
2K
|
-
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434
|
|
|
|
€
25K
|
|
€
295
|
€
131
|
€
871
|
€
6K
|
€
6K
|
|
|
€
148
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
4K
|
€
2K
|
€
3K
|
€
-6K
|
€
-311
|
|
|
|
€
-67K
|
€
-101K
|
€
-98K
|
€
-91K
|
€
-35K
|
€
-29K
|
€
-32K
|
€
-28K
|
€
-2K
|
€
6K
|
|
|
|
0,07
|
0,04
|
0,04
|
0,04
|
0,70
|
0,19
|
0,10
|
0,09
|
0,95
|
19,18
|
|
|
|
0,01
|
0
|
0
|
0
|
0,67
|
0,07
|
0,05
|
0,03
|
0,95
|
19,18
|
|
|
|
0,07
|
0,04
|
0,04
|
0,04
|
0,70
|
0,19
|
0,10
|
0,09
|
0,95
|
19,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
42K
|
€
42K
|
€
42K
|
€
120K
|
€
44K
|
€
39K
|
€
33K
|
€
32K
|
€
6K
|
€
6K
|
|
|
€
72K
|
€
105K
|
€
102K
|
€
95K
|
€
118K
|
€
36K
|
€
35K
|
€
30K
|
€
33K
|
€
324
|
|
|
|
€
72K
|
€
105K
|
€
102K
|
€
95K
|
€
118K
|
€
36K
|
€
35K
|
€
30K
|
€
33K
|
€
324
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-69,02%
|
-149,19%
|
-144,06%
|
-126,77%
|
1,80%
|
19,14%
|
10,74%
|
7,05%
|
-0,70%
|
94,79%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
25,73
|
|
|
|
|
8,46
|
18,24
|
12
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,50%
|
3,44%
|
11,75%
|
13,31%
|
-290,80%
|
49,93%
|
45,58%
|
109,86%
|
2 694,27%
|
-5,28%
|
|
|
|
-0,50%
|
3,44%
|
11,75%
|
13,31%
|
-290,80%
|
49,93%
|
45,58%
|
109,86%
|
2 694,27%
|
-5,28%
|
|
|
|
0,35
|
-5,13
|
-16,92
|
-16,87
|
-5,24
|
9,56
|
4,89
|
7,74
|
-18,83
|
-5,01
|
|
|
|
-0,50
|
3,44
|
11,75
|
13,31
|
-290,80
|
49,93
|
45,58
|
109,86
|
2 694,27
|
-5,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|