M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-2K
|
€
54K
|
€
-44K
|
€
33K
|
€
19K
|
|
|
€
-5K
|
€
-2K
|
€
-3K
|
€
45K
|
€
-57K
|
€
25K
|
€
7K
|
|
|
€
28K
|
€
33K
|
€
36K
|
€
39K
|
€
-7K
|
€
50K
|
€
26K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
59K
|
-
|
€
37K
|
€
16K
|
|
|
|
|
|
-
|
€
1K
|
€
11K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-3K
|
€
53K
|
€
-46K
|
€
32K
|
€
19K
|
|
|
€
-5K
|
€
-2K
|
€
-3K
|
€
49K
|
€
-51K
|
€
28K
|
€
14K
|
|
|
€
-5K
|
€
-2K
|
€
-3K
|
€
45K
|
€
-57K
|
€
25K
|
€
7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271
|
€
375
|
€
479
|
€
932
|
€
290
|
€
13K
|
€
27K
|
|
|
€
-5K
|
€
-2K
|
€
-3K
|
€
49K
|
€
-52K
|
€
29K
|
€
12K
|
|
|
€
28K
|
€
33K
|
€
36K
|
€
39K
|
€
-11K
|
€
42K
|
€
12K
|
|
|
|
12,20
|
27,09
|
3,16
|
0,18
|
1,78
|
1,10
|
|
|
|
12,20
|
27,09
|
3,16
|
0,18
|
0,26
|
0,49
|
|
|
|
12,20
|
27,09
|
3,16
|
0,18
|
1,78
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
36K
|
€
37K
|
€
56K
|
€
6K
|
€
104K
|
€
144K
|
|
|
-
|
€
3K
|
€
1K
|
€
18K
|
€
13K
|
€
53K
|
€
118K
|
|
|
-
|
€
3K
|
€
1K
|
€
18K
|
€
13K
|
€
53K
|
€
118K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
100,00%
|
91,80%
|
96,31%
|
68,32%
|
-103,12%
|
48,59%
|
17,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,34
|
|
1,65
|
6,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,93%
|
-7,31%
|
-7,50%
|
127,90%
|
790,36%
|
58,09%
|
48,06%
|
|
|
-17,93%
|
-7,31%
|
-7,50%
|
117,19%
|
860,91%
|
48,82%
|
27,83%
|
|
|
-17,93
|
-6,71
|
-7,23
|
80,06
|
-887,77
|
23,72
|
5,00
|
|
|
-17,93
|
-7,31
|
-7,50
|
117,19
|
860,91
|
48,82
|
27,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|