N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
29K
|
€
48K
|
€
21K
|
€
22K
|
€
27K
|
€
74K
|
€
92K
|
€
86K
|
€
92K
|
€
89K
|
€
88K
|
€
79K
|
€
71K
|
€
71K
|
€
68K
|
€
50K
|
€
53K
|
€
30K
|
€
15K
|
|
|
€
24K
|
€
5K
|
€
17K
|
€
-2K
|
€
2K
|
€
10K
|
€
28K
|
€
5K
|
€
-2K
|
€
14K
|
€
10K
|
€
10K
|
€
5K
|
€
6K
|
€
-355
|
€
25
|
€
-16K
|
€
-14K
|
€
7K
|
€
-2K
|
|
|
€
117K
|
€
93K
|
€
87K
|
€
70K
|
€
72K
|
€
70K
|
€
60K
|
€
37K
|
€
32K
|
€
36K
|
€
22K
|
€
12K
|
€
2K
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
9K
|
€
22K
|
€
15K
|
|
|
€
47K
|
€
23K
|
€
41K
|
€
16K
|
€
17K
|
€
16K
|
€
48K
|
€
28K
|
€
15K
|
€
30K
|
€
20K
|
€
18K
|
€
11K
|
€
6K
|
€
7K
|
€
9K
|
-
|
€
3K
|
€
27K
|
€
10K
|
|
|
€
8K
|
€
9K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
1K
|
€
4K
|
€
5K
|
€
3K
|
|
€
402
|
|
€
567
|
€
5K
|
€
4K
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
€
30K
|
€
63K
|
€
67K
|
€
64K
|
€
64K
|
€
65K
|
€
63K
|
€
62K
|
€
60K
|
€
54K
|
€
54K
|
€
49K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
19,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
29K
|
€
47K
|
€
19K
|
€
20K
|
€
18K
|
€
42K
|
€
29K
|
€
19K
|
€
27K
|
€
24K
|
€
22K
|
€
14K
|
€
9K
|
€
9K
|
€
13K
|
€
-5K
|
€
3K
|
€
28K
|
€
14K
|
|
|
€
34K
|
€
10K
|
€
29K
|
€
2K
|
€
8K
|
€
15K
|
€
41K
|
€
10K
|
€
221
|
€
20K
|
€
17K
|
€
15K
|
€
10K
|
€
3K
|
€
-25
|
€
1K
|
€
-17K
|
€
-12K
|
€
14K
|
€
189
|
|
|
€
24K
|
€
5K
|
€
17K
|
€
-2K
|
€
2K
|
€
10K
|
€
28K
|
€
5K
|
€
-2K
|
€
14K
|
€
10K
|
€
10K
|
€
5K
|
€
6K
|
€
-355
|
€
25
|
€
-16K
|
€
-14K
|
€
7K
|
€
-2K
|
|
|
€
22K
|
€
15K
|
€
18K
|
€
27K
|
€
15K
|
€
2K
|
€
-44K
|
€
1K
|
€
76K
|
€
0
|
€
883
|
€
12K
|
€
6K
|
€
-4K
|
€
21K
|
-
|
€
0
|
€
20K
|
€
30K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
25K
|
€
34K
|
€
23K
|
€
34K
|
€
50K
|
€
32K
|
€
3K
|
€
22K
|
€
15K
|
€
29K
|
€
24K
|
€
20K
|
€
15K
|
€
22K
|
€
8K
|
€
1K
|
€
8K
|
€
2K
|
€
2K
|
|
|
€
43K
|
€
24K
|
€
35K
|
€
15K
|
€
15K
|
€
13K
|
€
30K
|
€
24K
|
€
17K
|
€
21K
|
€
17K
|
€
17K
|
€
9K
|
€
11K
|
€
9K
|
€
12K
|
€
-4K
|
€
1K
|
€
21K
|
€
12K
|
|
|
€
-131K
|
€
-161K
|
€
-180K
|
€
-208K
|
€
-196K
|
€
-94K
|
€
56K
|
€
21K
|
€
11K
|
€
27K
|
€
6K
|
€
-10K
|
€
-15K
|
€
-18K
|
€
-33K
|
€
-21K
|
€
-26K
|
€
-11K
|
€
10K
|
€
-2K
|
|
|
0,39
|
0,33
|
0,36
|
0,27
|
0,29
|
0,48
|
5,22
|
1,79
|
1,23
|
1,66
|
1,09
|
0,87
|
0,79
|
0,73
|
0,67
|
0,66
|
0,59
|
0,81
|
1,53
|
0,94
|
|
|
0,39
|
0,33
|
0,36
|
0,26
|
0,29
|
0,47
|
4,85
|
1,53
|
1,04
|
1,36
|
0,92
|
0,68
|
0,61
|
0,50
|
0,58
|
0,54
|
0,46
|
0,69
|
1,02
|
0,63
|
|
|
0,39
|
0,33
|
0,39
|
0,27
|
0,29
|
0,53
|
6,19
|
2,09
|
1,23
|
1,75
|
1,13
|
0,88
|
0,79
|
0,73
|
0,67
|
0,68
|
0,59
|
0,81
|
1,64
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410K
|
€
417K
|
€
455K
|
€
445K
|
€
444K
|
€
250K
|
€
73K
|
€
97K
|
€
128K
|
€
77K
|
€
83K
|
€
95K
|
€
72K
|
€
66K
|
€
94K
|
€
56K
|
€
65K
|
€
83K
|
€
62K
|
€
57K
|
|
|
€
293K
|
€
324K
|
€
368K
|
€
375K
|
€
372K
|
€
180K
|
€
13K
|
€
60K
|
€
96K
|
€
40K
|
€
61K
|
€
83K
|
€
70K
|
€
68K
|
€
102K
|
€
64K
|
€
72K
|
€
74K
|
€
40K
|
€
42K
|
|
|
€
216K
|
€
242K
|
€
255K
|
€
277K
|
€
272K
|
€
162K
|
€
11K
|
€
23K
|
€
49K
|
€
38K
|
€
59K
|
€
83K
|
€
70K
|
€
67K
|
€
102K
|
€
61K
|
€
65K
|
€
55K
|
€
18K
|
€
42K
|
|
|
€
77K
|
€
82K
|
€
87K
|
€
91K
|
€
96K
|
|
|
€
34K
|
€
46K
|
|
|
|
|
|
|
€
462
|
€
7K
|
€
19K
|
€
21K
|
|
|
|
28,48%
|
22,27%
|
19,21%
|
15,78%
|
16,21%
|
27,97%
|
81,81%
|
37,98%
|
25,14%
|
47,33%
|
26,81%
|
13,04%
|
3,10%
|
-3,59%
|
-8,54%
|
-13,74%
|
-11,89%
|
10,45%
|
35,92%
|
26,53%
|
|
|
0,66
|
0,88
|
0,99
|
1,30
|
1,33
|
|
|
0,91
|
1,44
|
|
|
|
|
|
|
-0,06
|
-0,96
|
2,19
|
0,94
|
|
|
|
5,53
|
11,34
|
7,84
|
19,52
|
18,15
|
10,19
|
0,31
|
2,08
|
5,05
|
1,49
|
2,51
|
3,79
|
4,97
|
7,65
|
10,88
|
4,89
|
|
23,33
|
1,40
|
2,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,44%
|
25,50%
|
40,37%
|
21,63%
|
20,79%
|
17,92%
|
50,41%
|
64,52%
|
51,83%
|
57,61%
|
75,52%
|
136,58%
|
402,89%
|
-471,80%
|
-112,77%
|
-155,28%
|
55,29%
|
14,59%
|
95,86%
|
78,86%
|
|
|
20,32%
|
5,85%
|
19,74%
|
-2,54%
|
2,97%
|
14,78%
|
47,28%
|
13,02%
|
-6,47%
|
38,48%
|
44,42%
|
82,05%
|
205,36%
|
-241,17%
|
4,42%
|
-0,33%
|
212,34%
|
-156,71%
|
31,92%
|
-13,17%
|
|
|
5,79
|
1,30
|
3,79
|
-0,40
|
0,48
|
4,13
|
38,68
|
4,94
|
-1,63
|
18,21
|
11,91
|
10,70
|
6,36
|
8,65
|
-0,38
|
0,04
|
-25,25
|
-16,38
|
11,47
|
-3,50
|
|
|
20,32
|
5,85
|
19,74
|
-2,54
|
2,97
|
14,78
|
47,28
|
13,02
|
-6,47
|
38,48
|
44,42
|
82,05
|
205,36
|
-241,17
|
4,42
|
-0,33
|
212,34
|
-156,71
|
31,92
|
-13,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1,10
|
|
1
|
1,10
|
1
|
1
|
1
|
1
|
1
|
0,90
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
63K
|
€
61K
|
|
€
64K
|
€
59K
|
€
63K
|
€
62K
|
€
60K
|
€
54K
|
€
54K
|
€
54K
|
|
|