NM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
40K
|
€
28K
|
€
23K
|
€
30K
|
€
47K
|
€
19K
|
€
28K
|
€
11K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
-1K
|
|
|
€
19K
|
€
16K
|
€
15K
|
€
9K
|
€
17K
|
€
28K
|
€
9K
|
€
16K
|
€
4K
|
€
-72
|
€
977
|
€
143
|
€
1K
|
€
3K
|
€
-2K
|
|
|
€
104K
|
€
101K
|
€
85K
|
€
70K
|
€
61K
|
€
44K
|
€
16K
|
€
16K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
-1K
|
|
|
€
47K
|
€
44K
|
€
33K
|
€
25K
|
€
33K
|
€
51K
|
€
16K
|
€
25K
|
€
9K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
-
|
|
|
€
16K
|
€
10K
|
€
12K
|
€
21K
|
€
30K
|
€
20K
|
€
3K
|
€
2K
|
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
83,60%
|
|
|
|
|
|
95,96%
|
50,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
38K
|
€
27K
|
€
22K
|
€
28K
|
€
46K
|
€
17K
|
€
25K
|
€
10K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
-2K
|
|
|
€
30K
|
€
29K
|
€
18K
|
€
15K
|
€
26K
|
€
42K
|
€
13K
|
€
22K
|
€
8K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
5K
|
€
-2K
|
|
|
€
19K
|
€
16K
|
€
15K
|
€
9K
|
€
17K
|
€
28K
|
€
9K
|
€
16K
|
€
4K
|
€
-72
|
€
977
|
€
143
|
€
1K
|
€
3K
|
€
-2K
|
|
|
€
24K
|
€
718
|
€
6K
|
€
14K
|
€
12K
|
-
|
€
11K
|
-
|
-
|
€
11K
|
€
3K
|
-
|
€
957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
61K
|
€
70K
|
€
63K
|
€
69K
|
€
56K
|
€
18K
|
€
17K
|
€
283
|
€
6K
|
€
11K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
27K
|
€
25K
|
€
24K
|
€
15K
|
€
19K
|
€
31K
|
€
13K
|
€
18K
|
€
7K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
-2K
|
|
|
€
74K
|
€
85K
|
€
60K
|
€
43K
|
€
43K
|
€
35K
|
€
4K
|
€
13K
|
€
4K
|
€
-1K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
-1K
|
|
|
2,60
|
5,29
|
2,82
|
2,13
|
1,89
|
1,90
|
1,15
|
1,61
|
1,21
|
0,89
|
1,18
|
1,44
|
1,45
|
1,11
|
0,65
|
|
|
2,60
|
5,29
|
2,82
|
2,13
|
1,89
|
1,90
|
1,15
|
1,61
|
1,21
|
0,89
|
1,18
|
1,44
|
1,45
|
1,11
|
0,65
|
|
|
2,60
|
5,29
|
2,82
|
2,13
|
1,89
|
1,90
|
1,60
|
1,83
|
1,21
|
0,89
|
1,18
|
1,44
|
1,45
|
1,11
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
121K
|
€
119K
|
€
108K
|
€
109K
|
€
83K
|
€
43K
|
€
38K
|
€
31K
|
€
21K
|
€
13K
|
€
11K
|
€
9K
|
€
14K
|
€
2K
|
|
|
€
46K
|
€
20K
|
€
33K
|
€
38K
|
€
48K
|
€
39K
|
€
27K
|
€
23K
|
€
23K
|
€
18K
|
€
9K
|
€
8K
|
€
6K
|
€
13K
|
€
4K
|
|
|
€
46K
|
€
20K
|
€
33K
|
€
38K
|
€
48K
|
€
39K
|
€
19K
|
€
18K
|
€
19K
|
€
12K
|
€
9K
|
€
7K
|
€
5K
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
|
€
284
|
€
2K
|
€
4K
|
€
5K
|
|
€
555
|
€
1K
|
€
2K
|
|
|
|
69,42%
|
83,61%
|
72,08%
|
64,64%
|
55,97%
|
52,88%
|
37,56%
|
41,16%
|
26,32%
|
17,72%
|
29,06%
|
27,50%
|
30,12%
|
11,59%
|
-53,46%
|
|
|
|
|
|
|
|
|
0,02
|
0,12
|
0,44
|
1,36
|
|
0,19
|
0,53
|
1,41
|
|
|
|
1,18
|
0,53
|
1,23
|
1,77
|
1,70
|
0,85
|
1,56
|
0,91
|
2,17
|
4
|
2,62
|
2,44
|
1,78
|
2,12
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,05%
|
24,72%
|
28,11%
|
21,75%
|
31,31%
|
71,77%
|
80,70%
|
114,25%
|
85,38%
|
66,84%
|
44,64%
|
62,67%
|
103,23%
|
267,05%
|
118,84%
|
|
|
18,03%
|
15,75%
|
18,11%
|
12,93%
|
28,24%
|
62,93%
|
54,67%
|
97,84%
|
53,25%
|
-1,89%
|
25,19%
|
4,93%
|
39,81%
|
179,94%
|
118,84%
|
|
|
12,52
|
13,17
|
13,05
|
8,36
|
15,81
|
33,27
|
20,53
|
40,27
|
14,01
|
-0,34
|
7,32
|
1,36
|
11,99
|
20,85
|
-63,54
|
|
|
18,03
|
15,75
|
18,11
|
12,93
|
28,24
|
62,93
|
54,67
|
97,84
|
53,25
|
-1,89
|
25,19
|
4,93
|
39,81
|
179,94
|
118,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|