NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
82K
|
€
121K
|
€
36K
|
€
26K
|
€
104K
|
€
210K
|
€
97
|
€
27K
|
€
7K
|
€
21K
|
€
16K
|
|
|
€
-24K
|
€
-79K
|
€
48K
|
€
-63K
|
€
3K
|
€
7K
|
€
32K
|
€
22
|
€
8K
|
€
-1K
|
€
12K
|
€
15K
|
|
|
€
-22K
|
€
1K
|
€
80K
|
€
32K
|
€
95K
|
€
92K
|
€
85K
|
€
53K
|
€
53K
|
€
45K
|
€
46K
|
€
34K
|
|
|
-
|
€
41
|
€
62K
|
€
2K
|
€
21K
|
€
28K
|
€
49K
|
€
3K
|
€
30K
|
€
8K
|
€
25K
|
€
19K
|
|
|
€
3K
|
€
6K
|
€
11K
|
€
7K
|
€
7K
|
€
19K
|
€
28K
|
|
|
€
6K
|
€
6K
|
|
|
|
€
81K
|
€
129K
|
€
46K
|
€
30K
|
|
€
54K
|
€
160K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-51K
|
€
71K
|
€
-52K
|
€
17K
|
€
35K
|
€
49K
|
€
-52
|
€
26K
|
€
7K
|
€
21K
|
€
16K
|
|
|
€
-16K
|
€
-70K
|
€
62K
|
€
-60K
|
€
9K
|
€
26K
|
€
47K
|
€
-2K
|
€
9K
|
€
5K
|
€
18K
|
€
15K
|
|
|
€
-24K
|
€
-79K
|
€
48K
|
€
-63K
|
€
3K
|
€
7K
|
€
32K
|
€
22
|
€
8K
|
€
-1K
|
€
12K
|
€
15K
|
|
|
€
-13K
|
€
30K
|
€
41K
|
€
6K
|
€
-35K
|
€
53K
|
€
9K
|
€
0
|
€
0
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
19K
|
€
81K
|
€
13K
|
€
30K
|
€
29K
|
€
34K
|
€
25K
|
€
7K
|
€
17K
|
€
22K
|
€
8K
|
|
|
€
-10K
|
€
-60K
|
€
56K
|
€
-55K
|
€
12K
|
€
15K
|
€
35K
|
€
2K
|
€
26K
|
€
1K
|
€
15K
|
€
16K
|
|
|
€
-43K
|
€
-34K
|
€
53K
|
€
26K
|
€
87K
|
€
47K
|
€
92K
|
€
71K
|
€
50K
|
€
5K
|
€
39K
|
€
30K
|
|
|
0,67
|
0,79
|
1,31
|
1,78
|
1,75
|
1,23
|
1,59
|
3,25
|
13,72
|
1,41
|
5,81
|
8,43
|
|
|
0,67
|
0,71
|
1,31
|
1,78
|
1,75
|
1,23
|
1,59
|
3,25
|
13,72
|
1,41
|
5,81
|
7,34
|
|
|
0,67
|
0,79
|
1,94
|
1,78
|
1,75
|
1,23
|
1,59
|
3,25
|
13,72
|
4,30
|
5,81
|
8,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
174K
|
€
260K
|
€
66K
|
€
211K
|
€
309K
|
€
253K
|
€
104K
|
€
57K
|
€
57K
|
€
54K
|
€
38K
|
|
|
€
131K
|
€
173K
|
€
180K
|
€
34K
|
€
116K
|
€
217K
|
€
168K
|
€
51K
|
€
4K
|
€
12K
|
€
8K
|
€
4K
|
|
|
€
129K
|
€
159K
|
€
114K
|
€
34K
|
€
116K
|
€
210K
|
€
155K
|
€
32K
|
€
4K
|
€
12K
|
€
8K
|
€
4K
|
|
|
€
2K
|
€
14K
|
€
11K
|
|
|
€
7K
|
€
13K
|
€
19K
|
|
|
|
|
|
|
-20,61%
|
0,67%
|
30,68%
|
48,62%
|
45,15%
|
29,78%
|
33,57%
|
50,85%
|
93,06%
|
78,74%
|
85,10%
|
89,39%
|
|
|
-0,09
|
12,16
|
0,14
|
|
|
0,08
|
0,16
|
0,36
|
|
|
|
|
|
|
|
|
2,56
|
|
6,63
|
6,28
|
3,41
|
|
0,15
|
1,72
|
0,39
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,62%
|
-5 075,49%
|
70,28%
|
-171,65%
|
12,32%
|
16,62%
|
41,19%
|
4,24%
|
48,82%
|
2,48%
|
33,13%
|
47,35%
|
|
|
105,24%
|
-6 704,11%
|
60,02%
|
-198,72%
|
3,53%
|
7,47%
|
38,04%
|
0,04%
|
14,86%
|
-2,89%
|
27,07%
|
44,74%
|
|
|
-21,69
|
-45,12
|
18,41
|
-96,62
|
1,59
|
2,23
|
12,77
|
0,02
|
13,83
|
-2,27
|
23,04
|
39,99
|
|
|
105,24
|
-6 704,11
|
60,02
|
-198,72
|
3,53
|
7,47
|
38,04
|
0,04
|
14,86
|
-2,89
|
27,07
|
44,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
|
1
|
|
0,80
|
|
|
|
|
|
|
|
|
|
€
92K
|
|
€
30K
|
|
€
67K
|
|
|
|
|
|
|