N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,22M
|
€
1,16M
|
€
1,11M
|
€
1,15M
|
€
1,17M
|
€
1,39M
|
€
1,57M
|
€
1,53M
|
€
1,54M
|
€
957K
|
€
2,08M
|
€
1,58M
|
€
1,16M
|
€
425K
|
|
|
€
-673K
|
€
-659K
|
€
-787K
|
€
-110K
|
€
209K
|
€
206K
|
€
159K
|
€
172K
|
€
256K
|
€
-236K
|
€
-233K
|
€
209K
|
€
129K
|
€
307K
|
€
154K
|
|
|
€
11,82M
|
€
12,49M
|
€
13,15M
|
€
13,94M
|
€
14,62M
|
€
647K
|
€
441K
|
€
282K
|
€
110K
|
€
-146K
|
€
90K
|
€
323K
|
€
114K
|
€
27K
|
€
20K
|
|
|
€
1,58M
|
€
1,58M
|
€
1,55M
|
€
1,54M
|
€
1,61M
|
€
956K
|
€
1,12M
|
€
1,17M
|
€
1,22M
|
€
1,11M
|
€
581K
|
€
1,09M
|
€
1,08M
|
€
862K
|
€
307K
|
|
|
€
232K
|
€
243K
|
€
204K
|
€
74K
|
€
71K
|
€
95K
|
€
175K
|
€
428K
|
€
519K
|
€
290K
|
|
€
109K
|
€
46K
|
€
3K
|
€
951
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
301K
|
€
152K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,48%
|
98,04%
|
98,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,22M
|
€
1,16M
|
€
1,11M
|
€
1,15M
|
€
1,17M
|
€
1,39M
|
€
1,46M
|
€
1,53M
|
€
1,40M
|
€
820K
|
€
1,36M
|
€
1,35M
|
€
1,08M
|
€
385K
|
|
|
€
-444K
|
€
-410K
|
€
-458K
|
€
-21K
|
€
501K
|
€
524K
|
€
740K
|
€
817K
|
€
895K
|
€
81K
|
€
143K
|
€
733K
|
€
530K
|
€
610K
|
€
239K
|
|
|
€
-673K
|
€
-659K
|
€
-787K
|
€
-110K
|
€
209K
|
€
206K
|
€
159K
|
€
172K
|
€
256K
|
€
-236K
|
€
-233K
|
€
209K
|
€
129K
|
€
307K
|
€
154K
|
|
|
€
1,28M
|
€
240K
|
€
227K
|
€
-588K
|
€
7,38M
|
€
0
|
€
52K
|
€
33K
|
€
-352K
|
€
132K
|
€
103K
|
-
|
-
|
€
10,81M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
40K
|
€
1K
|
€
29K
|
€
46K
|
€
428
|
€
136K
|
€
1,16M
|
€
253K
|
€
194K
|
€
190K
|
€
348K
|
€
87K
|
€
2K
|
€
134K
|
|
|
€
1,03M
|
€
975K
|
€
828K
|
€
1,02M
|
€
857K
|
€
852K
|
€
805K
|
€
813K
|
€
894K
|
€
1,08M
|
€
443K
|
€
1,44M
|
€
1,06M
|
€
780K
|
€
300K
|
|
|
€
-10,04M
|
€
-9,37M
|
€
-9,71M
|
€
-9,82M
|
€
-7,82M
|
€
-4,65M
|
€
-5,28M
|
€
-6,65M
|
€
-9,02M
|
€
-10,06M
|
€
-10,91M
|
€
-11,20M
|
€
-12,19M
|
€
-13,20M
|
€
-4,25M
|
|
|
0,17
|
0,10
|
0,07
|
0,07
|
0,07
|
0,51
|
0,44
|
0,33
|
0,14
|
0,07
|
0,08
|
0,08
|
0,06
|
0,05
|
0,06
|
|
|
0,17
|
0,10
|
0,07
|
0,07
|
0,07
|
0,51
|
0,44
|
0,33
|
0,14
|
0,07
|
0,08
|
0,08
|
0,06
|
0,05
|
0,06
|
|
|
0,57
|
0,54
|
0,49
|
0,50
|
0,61
|
0,56
|
0,47
|
0,33
|
0,14
|
0,07
|
0,08
|
0,08
|
0,06
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23,96M
|
€
23,12M
|
€
24,05M
|
€
25,57M
|
€
27,17M
|
€
14,60M
|
€
14,63M
|
€
14,11M
|
€
12,92M
|
€
12,89M
|
€
13,88M
|
€
14,57M
|
€
14,97M
|
€
15,68M
|
€
4,95M
|
|
|
€
12,15M
|
€
10,63M
|
€
10,90M
|
€
11,64M
|
€
12,55M
|
€
13,68M
|
€
13,92M
|
€
13,55M
|
€
12,54M
|
€
12,76M
|
€
13,08M
|
€
13,54M
|
€
14,75M
|
€
15,66M
|
€
4,93M
|
|
|
€
12,12M
|
€
10,39M
|
€
10,46M
|
€
10,55M
|
€
8,44M
|
€
9,03M
|
€
9,27M
|
€
9,92M
|
€
10,49M
|
€
10,87M
|
€
11,49M
|
€
12,21M
|
€
12,54M
|
€
13,47M
|
€
4,43M
|
|
|
€
24K
|
€
239K
|
€
445K
|
€
1,09M
|
€
4,11M
|
€
4,23M
|
€
4,45M
|
€
3,63M
|
€
2,04M
|
€
1,89M
|
€
1,29M
|
€
1,34M
|
€
1,79M
|
€
1,79M
|
€
399K
|
|
|
49,31%
|
54,03%
|
54,67%
|
54,50%
|
53,82%
|
4,43%
|
3,01%
|
2,00%
|
0,85%
|
-1,13%
|
0,65%
|
2,22%
|
0,76%
|
0,17%
|
0,41%
|
|
|
0
|
0,02
|
0,03
|
0,08
|
0,28
|
6,54
|
10,10
|
12,89
|
18,58
|
-12,93
|
14,35
|
4,14
|
15,69
|
67,36
|
19,47
|
|
|
9,65
|
8,69
|
9,42
|
10,51
|
10,93
|
11,70
|
10,04
|
9,29
|
8,18
|
9,14
|
15,96
|
9,97
|
10,90
|
14,45
|
12,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,72%
|
7,80%
|
6,29%
|
7,31%
|
5,86%
|
131,68%
|
182,60%
|
288,82%
|
813,75%
|
-739,71%
|
494,79%
|
444,37%
|
927,10%
|
2 943,40%
|
1 462,32%
|
|
|
-5,70%
|
-5,28%
|
-5,99%
|
-0,79%
|
1,43%
|
31,81%
|
36,14%
|
60,98%
|
232,84%
|
161,39%
|
-260,35%
|
64,75%
|
113,60%
|
1 156,95%
|
749,75%
|
|
|
-2,81
|
-2,85
|
-3,27
|
-0,43
|
0,77
|
1,41
|
1,09
|
1,22
|
1,98
|
-1,83
|
-1,68
|
1,44
|
0,86
|
1,96
|
3,10
|
|
|
-5,70
|
-5,28
|
-5,99
|
-0,79
|
1,43
|
31,81
|
36,14
|
60,98
|
232,84
|
161,39
|
-260,35
|
64,75
|
113,60
|
1 156,95
|
749,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|