NT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
605K
|
€
-87K
|
€
465K
|
€
446K
|
€
370K
|
€
226K
|
€
-13K
|
€
-2K
|
€
-11K
|
€
-3K
|
€
-5K
|
€
106
|
€
-4K
|
€
11K
|
€
9K
|
€
11K
|
€
-23K
|
€
-17K
|
€
59K
|
|
|
|
€
288K
|
€
-697K
|
€
-101K
|
€
63K
|
€
27K
|
€
54K
|
€
-22K
|
€
-10K
|
€
-18K
|
€
-6K
|
€
-9K
|
€
-35K
|
€
-22K
|
€
-5K
|
€
-13K
|
€
9K
|
€
-18K
|
€
-28K
|
€
35K
|
|
|
|
€
-291K
|
€
-579K
|
€
118K
|
€
219K
|
€
156K
|
€
129K
|
€
-125K
|
€
-103K
|
€
-93K
|
€
-74K
|
€
-68K
|
€
-59K
|
€
-24K
|
€
-3K
|
€
2K
|
€
15K
|
€
6K
|
€
25K
|
€
53K
|
€
42K
|
|
|
2
|
5
|
10
|
6
|
6
|
3,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
-
|
€
4K
|
€
71K
|
€
36K
|
€
57K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
6K
|
€
6K
|
€
11K
|
€
219
|
€
890
|
€
43K
|
€
2K
|
|
|
€
1K
|
€
4K
|
€
9K
|
€
235
|
€
113
|
€
37
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
|
|
€
248K
|
€
535K
|
€
543K
|
€
370K
|
€
334K
|
€
163K
|
|
|
|
|
|
|
|
|
€
278
|
€
511
|
€
-4K
|
€
8K
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
-632K
|
€
-80K
|
€
72K
|
€
34K
|
€
61K
|
€
-14K
|
€
-3K
|
€
-12K
|
€
-3K
|
€
-6K
|
€
-369
|
€
-6K
|
€
8K
|
€
8K
|
€
11K
|
€
-20K
|
€
-26K
|
€
50K
|
|
|
|
€
316K
|
€
-671K
|
€
-88K
|
€
65K
|
€
29K
|
€
59K
|
€
-14K
|
€
-3K
|
€
-12K
|
€
-3K
|
€
-6K
|
€
-369
|
€
-6K
|
€
8K
|
€
8K
|
€
11K
|
€
-20K
|
€
-27K
|
€
50K
|
|
|
|
€
288K
|
€
-697K
|
€
-101K
|
€
63K
|
€
27K
|
€
54K
|
€
-22K
|
€
-10K
|
€
-18K
|
€
-6K
|
€
-9K
|
€
-35K
|
€
-22K
|
€
-5K
|
€
-13K
|
€
9K
|
€
-18K
|
€
-28K
|
€
35K
|
|
|
|
€
0
|
€
1K
|
€
19K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
62K
|
€
133K
|
€
131K
|
€
9K
|
€
66K
|
€
7K
|
€
14K
|
€
19K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
4K
|
€
57K
|
€
4K
|
€
2K
|
€
25K
|
€
4K
|
|
|
€
306K
|
€
-658K
|
€
-93K
|
€
69K
|
€
32K
|
€
56K
|
€
-22K
|
€
-10K
|
€
-18K
|
€
-6K
|
€
-9K
|
€
-35K
|
€
-22K
|
€
-5K
|
€
-13K
|
€
9K
|
€
-18K
|
€
-28K
|
€
35K
|
|
|
|
€
-283K
|
€
-556K
|
€
156K
|
€
288K
|
€
146K
|
€
117K
|
€
-125K
|
€
-103K
|
€
-93K
|
€
-74K
|
€
-68K
|
€
-59K
|
€
-24K
|
€
-3K
|
€
2K
|
€
485K
|
€
6K
|
€
25K
|
€
52K
|
€
215K
|
|
|
0,61
|
0,53
|
1,13
|
1,54
|
1,43
|
1,37
|
0,58
|
0,68
|
0,72
|
0,69
|
0,71
|
0,74
|
0,95
|
0,99
|
1
|
2,26
|
1,04
|
1,28
|
1,25
|
1,98
|
|
|
0,52
|
0,44
|
0,78
|
1,41
|
1,24
|
1,20
|
0,58
|
0,09
|
0,12
|
0,08
|
0,09
|
0,09
|
0,23
|
0,25
|
0,28
|
0,41
|
0,49
|
1,28
|
0,93
|
0,93
|
|
|
0,61
|
0,53
|
1,13
|
1,56
|
1,46
|
1,40
|
0,65
|
0,74
|
0,76
|
0,74
|
0,75
|
0,77
|
0,96
|
0,99
|
1
|
2,26
|
1,04
|
1,28
|
1,25
|
1,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
650K
|
€
1,35M
|
€
835K
|
€
497K
|
€
442K
|
€
174K
|
€
224K
|
€
233K
|
€
168K
|
€
169K
|
€
167K
|
€
415K
|
€
419K
|
€
574K
|
€
872K
|
€
175K
|
€
113K
|
€
264K
|
€
435K
|
|
|
€
737K
|
€
1,23M
|
€
1,23M
|
€
616K
|
€
341K
|
€
313K
|
€
299K
|
€
327K
|
€
326K
|
€
243K
|
€
237K
|
€
226K
|
€
439K
|
€
422K
|
€
572K
|
€
857K
|
€
168K
|
€
89K
|
€
211K
|
€
394K
|
|
|
€
718K
|
€
1,19M
|
€
1,17M
|
€
528K
|
€
333K
|
€
308K
|
€
269K
|
€
301K
|
€
306K
|
€
227K
|
€
225K
|
€
217K
|
€
433K
|
€
422K
|
€
572K
|
€
387K
|
€
168K
|
€
89K
|
€
211K
|
€
219K
|
|
|
€
18K
|
€
39K
|
€
59K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
|
|
|
€
175K
|
|
|
-65,08%
|
-88,98%
|
8,75%
|
26,19%
|
31,37%
|
29,17%
|
-72,15%
|
-46,02%
|
-39,79%
|
-44,18%
|
-40,32%
|
-35,11%
|
-5,80%
|
-0,61%
|
0,38%
|
1,77%
|
3,57%
|
21,80%
|
19,99%
|
9,54%
|
|
|
-0,06
|
-0,07
|
0,50
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
30,41
|
|
|
|
4,22
|
|
|
2,21
|
|
|
8,60
|
9,98
|
5,11
|
|
|
|
|
|
|
|
53,42
|
72,37
|
79,86
|
|
|
4,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-105,26%
|
113,65%
|
-78,98%
|
31,53%
|
20,70%
|
43,69%
|
17,86%
|
9,91%
|
19,89%
|
8,56%
|
13,61%
|
59,04%
|
89,43%
|
185,86%
|
-607,90%
|
59,72%
|
-296,63%
|
-112,33%
|
66,59%
|
|
|
|
-99,18%
|
120,37%
|
-85,43%
|
28,70%
|
17,21%
|
42,19%
|
17,86%
|
9,91%
|
19,89%
|
8,56%
|
13,61%
|
59,04%
|
89,43%
|
185,86%
|
-607,90%
|
59,72%
|
-296,63%
|
-113,36%
|
66,10%
|
|
|
|
64,54
|
-107,10
|
-7,47
|
7,52
|
5,40
|
12,31
|
-12,89
|
-4,56
|
-7,92
|
-3,78
|
-5,49
|
-20,73
|
-5,18
|
-1,13
|
-2,31
|
1,06
|
-10,58
|
-24,71
|
13,21
|
|
|
|
-99,18
|
120,37
|
-85,43
|
28,70
|
17,21
|
42,19
|
17,86
|
9,91
|
19,89
|
8,56
|
13,61
|
59,04
|
89,43
|
185,86
|
-607,90
|
59,72
|
-296,63
|
-113,36
|
66,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5
|
10
|
6
|
6
|
3,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
107K
|
€
54K
|
€
62K
|
€
56K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|