N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
106K
|
€
119K
|
€
85K
|
€
80K
|
€
48K
|
€
42K
|
€
30K
|
€
43K
|
€
20K
|
€
27K
|
€
22K
|
€
19K
|
|
|
€
69K
|
€
70K
|
€
78K
|
€
58K
|
€
51K
|
€
32K
|
€
28K
|
€
17K
|
€
21K
|
€
10K
|
€
14K
|
€
11K
|
€
9K
|
|
|
€
365K
|
€
323K
|
€
269K
|
€
213K
|
€
165K
|
€
135K
|
€
114K
|
€
86K
|
€
71K
|
€
50K
|
€
40K
|
€
26K
|
€
15K
|
|
|
€
134K
|
€
130K
|
€
140K
|
€
101K
|
€
93K
|
€
58K
|
€
50K
|
€
34K
|
€
48K
|
€
23K
|
€
30K
|
€
24K
|
€
20K
|
|
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
15K
|
€
4K
|
€
7K
|
€
5K
|
€
6K
|
€
2K
|
€
13K
|
€
10K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
15K
|
€
23K
|
€
10K
|
€
20K
|
€
11K
|
|
€
2K
|
|
|
|
|
|
|
|
40,06%
|
21,69%
|
29,13%
|
17,67%
|
40,45%
|
35,23%
|
|
9,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
105K
|
€
118K
|
€
85K
|
€
79K
|
€
48K
|
€
41K
|
€
27K
|
€
41K
|
€
19K
|
€
26K
|
€
21K
|
€
18K
|
|
|
€
97K
|
€
94K
|
€
107K
|
€
78K
|
€
75K
|
€
47K
|
€
41K
|
€
27K
|
€
36K
|
€
18K
|
€
25K
|
€
20K
|
€
16K
|
|
|
€
69K
|
€
70K
|
€
78K
|
€
58K
|
€
51K
|
€
32K
|
€
28K
|
€
17K
|
€
21K
|
€
10K
|
€
14K
|
€
11K
|
€
9K
|
|
|
€
2K
|
€
1K
|
€
5K
|
€
43K
|
€
10K
|
€
8K
|
€
0
|
€
-5K
|
|
|
€
123
|
€
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
300K
|
€
212K
|
€
167K
|
€
173K
|
€
109K
|
€
130K
|
€
105K
|
€
78K
|
€
55K
|
€
57K
|
€
43K
|
€
13K
|
|
|
€
80K
|
€
81K
|
€
89K
|
€
65K
|
€
54K
|
€
33K
|
€
28K
|
€
17K
|
€
26K
|
€
11K
|
€
15K
|
€
12K
|
€
11K
|
|
|
€
339K
|
€
288K
|
€
223K
|
€
162K
|
€
151K
|
€
127K
|
€
113K
|
€
85K
|
€
66K
|
€
50K
|
€
39K
|
€
24K
|
€
12K
|
|
|
24,55
|
20,32
|
12,42
|
12,04
|
7,57
|
8,92
|
7,39
|
5,27
|
5,57
|
6,99
|
3,11
|
2,21
|
2,20
|
|
|
24,55
|
20,32
|
12,42
|
12,04
|
7,57
|
8,92
|
7,39
|
5,27
|
5,57
|
6,99
|
3,11
|
2,21
|
2,20
|
|
|
25,34
|
20,95
|
12,91
|
12,25
|
7,65
|
9,16
|
7,51
|
5,45
|
5,76
|
7,04
|
3,16
|
2,26
|
2,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
338K
|
€
288K
|
€
228K
|
€
188K
|
€
151K
|
€
132K
|
€
106K
|
€
86K
|
€
59K
|
€
58K
|
€
46K
|
€
25K
|
|
|
€
14K
|
€
15K
|
€
20K
|
€
15K
|
€
23K
|
€
16K
|
€
18K
|
€
20K
|
€
14K
|
€
8K
|
€
18K
|
€
20K
|
€
10K
|
|
|
€
14K
|
€
14K
|
€
19K
|
€
14K
|
€
23K
|
€
16K
|
€
17K
|
€
19K
|
€
14K
|
€
8K
|
€
18K
|
€
20K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,21%
|
95,60%
|
93,22%
|
93,56%
|
87,79%
|
89,39%
|
86,54%
|
81,17%
|
83,22%
|
85,75%
|
68,36%
|
56,65%
|
59,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,14
|
0,17
|
0,17
|
0,29
|
0,34
|
0,43
|
0,74
|
0,35
|
0,44
|
0,72
|
0,95
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,99%
|
25,05%
|
33,13%
|
30,40%
|
32,93%
|
24,16%
|
24,47%
|
19,55%
|
36,34%
|
21,70%
|
36,32%
|
47,10%
|
72,60%
|
|
|
19,01%
|
21,61%
|
29,14%
|
27,35%
|
30,65%
|
23,91%
|
24,36%
|
19,41%
|
29,44%
|
20,51%
|
34,14%
|
43,27%
|
58,44%
|
|
|
18,29
|
20,66
|
27,16
|
25,58
|
26,91
|
21,38
|
21,08
|
15,75
|
24,50
|
17,59
|
23,34
|
24,51
|
34,98
|
|
|
19,01
|
21,61
|
29,14
|
27,35
|
30,65
|
23,91
|
24,36
|
19,41
|
29,44
|
20,51
|
34,14
|
43,27
|
58,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|