N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
59K
|
€
56K
|
€
48K
|
€
34K
|
€
38K
|
€
41K
|
€
39K
|
€
40K
|
€
37K
|
€
27K
|
€
31K
|
€
35K
|
€
30K
|
€
85K
|
€
12K
|
€
-10K
|
€
5K
|
|
|
€
34K
|
€
-11K
|
€
-13K
|
€
-22K
|
€
-11K
|
€
-6K
|
€
16K
|
€
31K
|
€
14K
|
€
11K
|
€
-2K
|
€
9K
|
€
11K
|
€
-12K
|
€
45K
|
€
-27K
|
€
-43K
|
€
-24K
|
|
|
€
576K
|
€
542K
|
€
553K
|
€
587K
|
€
609K
|
€
620K
|
€
626K
|
€
1,21M
|
€
1,18M
|
€
1,16M
|
€
1,15M
|
€
1,15M
|
€
1,15M
|
€
1,13M
|
€
1,15M
|
€
1,10M
|
€
1,13M
|
€
1,17M
|
|
|
€
78K
|
€
71K
|
€
70K
|
€
64K
|
€
61K
|
€
66K
|
€
60K
|
€
95K
|
€
95K
|
€
91K
|
€
82K
|
€
85K
|
€
88K
|
€
84K
|
€
133K
|
€
57K
|
€
48K
|
€
54K
|
|
|
€
8K
|
€
9K
|
€
16K
|
€
8K
|
€
14K
|
€
8K
|
€
3K
|
€
728
|
€
627
|
€
404
|
€
438
|
€
496
|
€
453
|
€
287
|
€
443
|
€
411
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
48K
|
€
46K
|
€
37K
|
€
33K
|
€
37K
|
€
39K
|
€
37K
|
€
39K
|
€
35K
|
€
26K
|
€
30K
|
€
33K
|
€
29K
|
€
85K
|
€
12K
|
€
-11K
|
€
5K
|
|
|
€
17K
|
€
11K
|
€
8K
|
€
-3K
|
€
11K
|
€
11K
|
€
15K
|
€
13K
|
€
14K
|
€
10K
|
€
158
|
€
10K
|
€
14K
|
€
-9K
|
€
49K
|
€
-22K
|
€
-43K
|
€
-23K
|
|
|
€
34K
|
€
-11K
|
€
-13K
|
€
-22K
|
€
-11K
|
€
-6K
|
€
16K
|
€
31K
|
€
14K
|
€
11K
|
€
-2K
|
€
9K
|
€
11K
|
€
-12K
|
€
45K
|
€
-27K
|
€
-43K
|
€
-24K
|
|
|
€
0
|
€
3K
|
€
0
|
€
5K
|
€
31K
|
€
7K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
34K
|
€
2K
|
€
6K
|
€
20K
|
€
17K
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
363K
|
€
364K
|
€
328K
|
€
95K
|
€
89K
|
€
42K
|
€
95K
|
€
84K
|
€
64K
|
€
25K
|
€
45K
|
€
51K
|
€
37K
|
€
33K
|
€
14K
|
€
2K
|
€
4K
|
|
|
€
70K
|
€
26K
|
€
25K
|
€
18K
|
€
11K
|
€
19K
|
€
40K
|
€
55K
|
€
39K
|
€
36K
|
€
24K
|
€
28K
|
€
31K
|
€
26K
|
€
81K
|
€
7K
|
€
-11K
|
€
4K
|
|
|
€
409K
|
€
339K
|
€
316K
|
€
290K
|
€
273K
|
€
290K
|
€
-370K
|
€
188K
|
€
133K
|
€
94K
|
€
58K
|
€
65K
|
€
37K
|
€
41K
|
€
31K
|
€
-36K
|
€
-43K
|
€
-26K
|
|
|
14,23
|
11,92
|
6,86
|
7,84
|
5,76
|
9,25
|
0,43
|
4,75
|
3,93
|
3,30
|
2,57
|
2,84
|
2,12
|
2,34
|
1,59
|
0,27
|
0,03
|
0,13
|
|
|
14,23
|
11,92
|
6,86
|
7,84
|
5,76
|
9,25
|
0,43
|
4,75
|
3,93
|
3,30
|
2,57
|
2,84
|
2,12
|
2,34
|
1,59
|
0,27
|
0,03
|
0,13
|
|
|
35,12
|
36,30
|
10,60
|
13,85
|
13,22
|
15,41
|
0,43
|
4,75
|
3,93
|
3,30
|
2,57
|
2,84
|
2,12
|
2,43
|
1,63
|
0,29
|
0,03
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
1,22M
|
€
1,25M
|
€
1,27M
|
€
1,31M
|
€
1,30M
|
€
1,28M
|
€
1,26M
|
€
1,22M
|
€
1,20M
|
€
1,19M
|
€
1,19M
|
€
1,18M
|
€
1,17M
|
€
1,20M
|
€
1,15M
|
€
1,17M
|
€
1,20M
|
|
|
€
676K
|
€
676K
|
€
699K
|
€
687K
|
€
702K
|
€
680K
|
€
653K
|
€
50K
|
€
45K
|
€
41K
|
€
37K
|
€
35K
|
€
33K
|
€
31K
|
€
53K
|
€
50K
|
€
44K
|
€
30K
|
|
|
€
13K
|
€
10K
|
€
35K
|
€
24K
|
€
25K
|
€
21K
|
€
653K
|
€
50K
|
€
45K
|
€
41K
|
€
37K
|
€
35K
|
€
33K
|
€
29K
|
€
52K
|
€
48K
|
€
44K
|
€
30K
|
|
|
€
645K
|
€
645K
|
€
645K
|
€
645K
|
€
645K
|
€
645K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,99%
|
44,49%
|
44,16%
|
46,06%
|
46,45%
|
47,68%
|
48,95%
|
96,02%
|
96,30%
|
96,61%
|
96,90%
|
97,02%
|
97,18%
|
97,38%
|
95,58%
|
95,65%
|
96,23%
|
97,54%
|
|
|
1,12
|
1,19
|
1,17
|
1,10
|
1,06
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,78
|
14,07
|
15,03
|
18,47
|
21,41
|
18,51
|
16,70
|
1,34
|
1,16
|
1,16
|
1,40
|
1,19
|
0,99
|
1,05
|
0,62
|
4,14
|
|
5,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,15%
|
4,84%
|
4,54%
|
3,14%
|
1,79%
|
3,12%
|
6,46%
|
4,59%
|
3,33%
|
3,12%
|
2,09%
|
2,47%
|
2,68%
|
2,33%
|
7,06%
|
0,64%
|
-0,94%
|
0,34%
|
|
|
5,86%
|
-1,99%
|
-2,38%
|
-3,78%
|
-1,75%
|
-0,96%
|
2,59%
|
2,53%
|
1,18%
|
0,92%
|
-0,17%
|
0,76%
|
0,97%
|
-1,02%
|
3,95%
|
-2,45%
|
-3,84%
|
-2,01%
|
|
|
2,69
|
-0,89
|
-1,05
|
-1,74
|
-0,81
|
-0,46
|
1,27
|
2,43
|
1,14
|
0,89
|
-0,16
|
0,74
|
0,94
|
-0,99
|
3,77
|
-2,34
|
-3,70
|
-1,97
|
|
|
5,86
|
-1,99
|
-2,38
|
-3,78
|
-1,75
|
-0,96
|
2,59
|
2,53
|
1,18
|
0,92
|
-0,17
|
0,76
|
0,97
|
-1,02
|
3,95
|
-2,45
|
-3,84
|
-2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|