N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-260
|
|
€
-433
|
€
609
|
€
-345
|
€
-6
|
€
-2K
|
€
-2K
|
€
904
|
€
-3K
|
|
|
|
|
€
-800
|
|
|
€
-1K
|
€
-146
|
€
-916
|
€
149
|
€
-788
|
€
-2K
|
€
-3K
|
€
-2K
|
€
1K
|
€
-3K
|
€
296
|
€
234
|
€
-139
|
|
€
-2K
|
|
|
€
-7K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-982
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
-
|
-
|
-
|
€
112
|
-
|
-
|
-
|
€
60
|
€
597
|
€
124
|
€
216
|
€
203
|
€
193
|
€
199
|
€
199
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-102
|
€
-881
|
€
158
|
€
-788
|
€
-2K
|
€
-3K
|
€
-3K
|
€
364
|
€
-3K
|
€
-149
|
€
-144
|
€
-139
|
|
€
-2K
|
|
|
€
-1K
|
€
-102
|
€
-881
|
€
158
|
€
-788
|
€
-2K
|
€
-3K
|
€
-3K
|
€
364
|
€
-3K
|
€
-149
|
€
-144
|
€
-139
|
|
€
-2K
|
|
|
€
-1K
|
€
-146
|
€
-916
|
€
149
|
€
-788
|
€
-2K
|
€
-3K
|
€
-2K
|
€
1K
|
€
-3K
|
€
296
|
€
234
|
€
-139
|
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40
|
€
304
|
€
910
|
€
393
|
€
88
|
€
87
|
€
32
|
€
57
|
€
81
|
€
1K
|
€
2
|
€
2
|
€
2
|
€
2
|
€
2
|
|
|
€
-1K
|
€
-146
|
€
-916
|
€
149
|
€
-788
|
€
-2K
|
€
-3K
|
€
-2K
|
€
1K
|
€
-3K
|
€
296
|
€
234
|
€
-139
|
|
€
-2K
|
|
|
€
-27K
|
€
-26K
|
€
-24K
|
€
-24K
|
€
-24K
|
€
-3K
|
€
-982
|
€
2K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
0
|
0,01
|
0,04
|
0,02
|
0
|
0,03
|
0,62
|
1,28
|
5,97
|
2,83
|
|
|
|
|
|
|
|
0
|
0,01
|
0,04
|
0,02
|
0
|
0,03
|
0,62
|
1,28
|
5,97
|
2,68
|
|
|
|
|
|
|
|
0
|
0,01
|
0,04
|
0,02
|
0
|
0,03
|
0,62
|
1,28
|
5,97
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
21K
|
€
20K
|
€
20K
|
€
87
|
€
2K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
24K
|
€
3K
|
€
3K
|
€
6K
|
€
790
|
€
1K
|
|
|
|
|
|
|
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
24K
|
€
3K
|
€
3K
|
€
6K
|
€
790
|
€
1K
|
|
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-34,02%
|
-27,80%
|
-21,38%
|
-17,43%
|
-18,44%
|
-3 346,91%
|
-61,78%
|
22,08%
|
83,25%
|
64,62%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,16
|
|
|
|
|
2,17
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,20%
|
2,59%
|
20,48%
|
-4,20%
|
21,27%
|
66,33%
|
269,76%
|
-135,40%
|
35,30%
|
-98,99%
|
5,86%
|
4,93%
|
-3,08%
|
|
-33,03%
|
|
|
17,20%
|
2,59%
|
20,48%
|
-4,20%
|
21,27%
|
66,33%
|
269,76%
|
-135,40%
|
35,30%
|
-98,99%
|
5,86%
|
4,93%
|
-3,08%
|
|
-33,03%
|
|
|
-5,85
|
-0,72
|
-4,38
|
0,73
|
-3,92
|
-2 220,04
|
-166,64
|
-29,89
|
29,39
|
-63,96
|
5,86
|
4,93
|
-3,08
|
|
-33,03
|
|
|
17,20
|
2,59
|
20,48
|
-4,20
|
21,27
|
66,33
|
269,76
|
-135,40
|
35,30
|
-98,99
|
5,86
|
4,93
|
-3,08
|
|
-33,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|