N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
1,51M
|
€
1,39M
|
€
1,31M
|
€
1,98M
|
€
1,33M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,84%
|
8,43%
|
6,06%
|
-33,65%
|
48,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
854K
|
€
843K
|
€
617K
|
€
1,77M
|
€
1,88M
|
€
60K
|
€
378K
|
€
55K
|
€
82K
|
€
4,06M
|
€
296K
|
€
55K
|
€
5K
|
€
115K
|
€
345
|
€
-6K
|
|
|
€
11,31M
|
€
11,08M
|
€
10,23M
|
€
9,39M
|
€
8,77M
|
€
7,00M
|
€
5,12M
|
€
5,06M
|
€
4,68M
|
€
4,63M
|
€
4,55M
|
€
485K
|
€
189K
|
€
133K
|
€
128K
|
€
13K
|
€
199
|
|
|
4,70
|
3,70
|
4,70
|
3,90
|
3,70
|
4,80
|
5,40
|
5,90
|
5,80
|
5,30
|
4,90
|
4,80
|
4,80
|
4,80
|
5
|
5,80
|
4,50
|
|
|
€
986K
|
€
1,25M
|
€
1,96M
|
€
1,38M
|
€
3,61M
|
€
3,73M
|
€
529K
|
€
995K
|
€
508K
|
€
484K
|
€
917K
|
€
262K
|
€
814K
|
€
199K
|
€
330K
|
€
162K
|
€
253K
|
|
|
€
46K
|
€
11K
|
€
46K
|
€
45K
|
€
43K
|
€
82K
|
€
54K
|
€
46K
|
€
113K
|
€
32K
|
€
425K
|
€
38K
|
€
27K
|
€
22K
|
€
91K
|
€
71K
|
€
6K
|
|
|
€
505K
|
€
384K
|
€
359K
|
€
306K
|
€
506K
|
€
368K
|
€
363K
|
€
362K
|
€
329K
|
€
278K
|
€
434K
|
€
341K
|
€
299K
|
€
295K
|
€
266K
|
€
312K
|
€
393K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
504K
|
€
1,19M
|
€
712K
|
€
2,41M
|
€
2,62M
|
€
299K
|
€
771K
|
€
306K
|
€
282K
|
€
670K
|
€
305K
|
€
1,01M
|
€
276K
|
€
408K
|
€
229K
|
€
359K
|
|
|
20,89%
|
33,38%
|
85,28%
|
54,22%
|
122,08%
|
197,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
504K
|
€
1,19M
|
€
710K
|
€
2,41M
|
€
2,62M
|
€
297K
|
€
768K
|
€
306K
|
€
223K
|
€
1,19M
|
€
483K
|
€
314K
|
€
276K
|
€
405K
|
€
226K
|
€
352K
|
|
|
€
232K
|
€
854K
|
€
843K
|
€
617K
|
€
1,77M
|
€
1,88M
|
€
60K
|
€
378K
|
€
55K
|
€
82K
|
€
4,06M
|
€
296K
|
€
55K
|
€
5K
|
€
115K
|
€
345
|
€
-6K
|
|
|
18,27%
|
56,59%
|
60,54%
|
46,99%
|
89,47%
|
141,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
892
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
-
|
|
|
|
|
|
€
0
|
€
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
99K
|
€
114K
|
€
676K
|
€
159K
|
€
306K
|
€
244K
|
€
588K
|
€
808K
|
€
775K
|
€
478K
|
€
720K
|
€
191K
|
€
79K
|
€
208K
|
€
12K
|
€
68K
|
|
|
€
167K
|
€
854K
|
€
908K
|
€
618K
|
€
1,77M
|
€
1,88M
|
€
62K
|
€
381K
|
€
55K
|
€
141K
|
€
3,54M
|
€
119K
|
€
755K
|
€
5K
|
€
118K
|
€
3K
|
€
326
|
|
|
€
-421K
|
€
-555K
|
€
-1,47M
|
€
-1,56M
|
€
-1,97M
|
€
-3,86M
|
€
1,87M
|
€
2,70M
|
€
2,09M
|
€
2,17M
|
€
2,47M
|
€
-1,54M
|
€
-2,40M
|
€
-3,00M
|
€
-397K
|
€
-464K
|
€
-397K
|
|
|
0,79
|
0,72
|
0,40
|
0,50
|
0,46
|
0,38
|
2,06
|
3,59
|
2,39
|
2,66
|
2,23
|
0,39
|
0,33
|
0,09
|
0,73
|
0,29
|
0,46
|
|
|
0,79
|
0,72
|
0,40
|
0,50
|
0,46
|
0,38
|
2,06
|
3,59
|
2,39
|
2,66
|
2,23
|
0,39
|
0,33
|
0,09
|
0,73
|
0,29
|
0,46
|
|
|
1,09
|
1,03
|
0,70
|
0,73
|
0,61
|
0,38
|
2,06
|
3,59
|
2,39
|
2,67
|
2,23
|
0,39
|
0,33
|
0,09
|
0,73
|
0,29
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,32M
|
€
13,15M
|
€
12,85M
|
€
13,41M
|
€
13,39M
|
€
13,53M
|
€
11,36M
|
€
10,63M
|
€
10,77M
|
€
10,58M
|
€
10,74M
|
€
7,20M
|
€
7,99M
|
€
7,62M
|
€
5,81M
|
€
4,86M
|
€
4,93M
|
|
|
€
2,00M
|
€
2,00M
|
€
2,55M
|
€
4,03M
|
€
4,62M
|
€
6,53M
|
€
6,24M
|
€
5,57M
|
€
6,09M
|
€
5,95M
|
€
6,20M
|
€
6,71M
|
€
7,80M
|
€
7,48M
|
€
5,68M
|
€
4,84M
|
€
4,93M
|
|
|
€
1,97M
|
€
1,93M
|
€
2,42M
|
€
3,10M
|
€
3,63M
|
€
6,22M
|
€
1,77M
|
€
1,04M
|
€
1,50M
|
€
1,30M
|
€
2,01M
|
€
2,52M
|
€
3,60M
|
€
3,29M
|
€
1,48M
|
€
650K
|
€
422K
|
|
|
|
€
32K
|
€
95K
|
€
907K
|
€
968K
|
€
309K
|
€
4,47M
|
€
4,53M
|
€
4,59M
|
€
4,64M
|
€
4,19M
|
€
4,19M
|
€
4,19M
|
€
4,19M
|
€
4,19M
|
€
4,19M
|
€
4,19M
|
|
|
84,97%
|
84,28%
|
79,61%
|
69,97%
|
65,51%
|
51,72%
|
45,09%
|
47,60%
|
43,47%
|
43,75%
|
42,30%
|
6,74%
|
2,36%
|
1,75%
|
2,21%
|
0,27%
|
0,00%
|
|
|
|
0
|
0,01
|
0,10
|
0,11
|
0,04
|
0,87
|
0,89
|
0,98
|
1
|
0,92
|
8,65
|
22,22
|
31,43
|
32,72
|
323,97
|
21 023,29
|
|
|
7,54
|
3,97
|
2,15
|
5,66
|
1,91
|
2,49
|
20,84
|
7,23
|
19,88
|
21,09
|
9,25
|
21,98
|
7,69
|
27,11
|
13,90
|
21,18
|
13,74
|
|
|
Interest Coverage Ratio
|
8,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,47%
|
7,71%
|
8,88%
|
6,58%
|
20,22%
|
26,87%
|
1,22%
|
7,53%
|
1,18%
|
3,05%
|
77,83%
|
24,50%
|
400,20%
|
3,95%
|
92,34%
|
26,37%
|
163,57%
|
|
|
2,05%
|
7,71%
|
8,24%
|
6,57%
|
20,18%
|
26,84%
|
1,17%
|
7,48%
|
1,18%
|
1,78%
|
89,33%
|
61,08%
|
29,31%
|
3,95%
|
89,90%
|
2,66%
|
-3 008,24%
|
|
|
1,74
|
6,50
|
6,56
|
4,60
|
13,22
|
13,88
|
0,53
|
3,56
|
0,51
|
0,78
|
37,79
|
4,12
|
0,69
|
0,07
|
1,98
|
0,01
|
-0,12
|
|
|
2,05
|
7,71
|
8,24
|
6,57
|
20,18
|
26,84
|
1,17
|
7,48
|
1,18
|
1,78
|
89,33
|
61,08
|
29,31
|
3,95
|
89,90
|
2,66
|
-3 008,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243,10
|
67,19
|
59,72
|
63,14
|
107,71
|
174,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
15,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243,10
|
67,19
|
59,72
|
63,14
|
107,71
|
174,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,70
|
3,70
|
4,70
|
3,90
|
3,70
|
4,80
|
5,40
|
5,90
|
5,80
|
5,30
|
4,90
|
4,80
|
4,80
|
4,80
|
5
|
5,80
|
4,50
|
|
|
€
107K
|
€
104K
|
€
76K
|
€
78K
|
€
137K
|
€
77K
|
€
67K
|
€
61K
|
€
57K
|
€
52K
|
€
88K
|
€
71K
|
€
62K
|
€
61K
|
€
53K
|
€
54K
|
€
87K
|