N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
-76K
|
€
57K
|
€
111K
|
€
135K
|
€
26K
|
€
43K
|
€
134K
|
€
29K
|
€
85K
|
€
108K
|
€
93K
|
€
157K
|
€
49K
|
€
144K
|
€
168K
|
€
39K
|
€
8K
|
€
6K
|
€
-17K
|
|
|
€
97K
|
€
-50K
|
€
40K
|
€
110K
|
€
85K
|
€
-71K
|
€
-72K
|
€
18K
|
€
-62K
|
€
193
|
€
692
|
€
9K
|
€
76K
|
€
460
|
€
84K
|
€
97K
|
€
-32K
|
€
-48K
|
€
-40K
|
€
-99K
|
|
|
€
60K
|
€
12K
|
€
62K
|
€
62K
|
€
-48K
|
€
-133K
|
€
-62K
|
€
10K
|
€
-8K
|
€
55K
|
€
55K
|
€
54K
|
€
45K
|
€
-31K
|
€
-31K
|
€
-115K
|
€
-212K
|
€
-181K
|
€
-133K
|
€
-92K
|
|
|
€
90K
|
€
456
|
€
64K
|
€
121K
|
€
93K
|
€
15K
|
€
18K
|
€
77K
|
€
841
|
€
22K
|
€
47K
|
€
64K
|
€
123K
|
€
30K
|
€
95K
|
€
116K
|
€
26K
|
€
5K
|
€
4K
|
-
|
|
|
€
15K
|
€
1K
|
€
1K
|
-
|
€
3K
|
€
4K
|
€
3K
|
€
22K
|
€
18K
|
€
7K
|
€
14K
|
€
41K
|
€
22K
|
€
800
|
€
3K
|
€
14K
|
€
2K
|
€
2K
|
|
€
311
|
|
|
|
|
|
|
|
|
€
8K
|
€
30K
|
€
22K
|
€
42K
|
€
41K
|
€
12K
|
|
|
|
|
|
|
|
€
20K
|
|
|
€
50K
|
-
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,29%
|
|
99,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
-77K
|
€
57K
|
€
111K
|
€
132K
|
€
19K
|
€
23K
|
€
96K
|
€
1K
|
€
28K
|
€
64K
|
€
79K
|
€
152K
|
€
42K
|
€
134K
|
€
165K
|
€
34K
|
€
6K
|
€
5K
|
€
-37K
|
|
|
€
109K
|
€
-77K
|
€
55K
|
€
109K
|
€
97K
|
€
-54K
|
€
-47K
|
€
29K
|
€
-51K
|
€
-27K
|
€
10K
|
€
27K
|
€
110K
|
€
14K
|
€
94K
|
€
109K
|
€
-19K
|
€
-34K
|
€
-27K
|
€
-92K
|
|
|
€
97K
|
€
-50K
|
€
40K
|
€
110K
|
€
85K
|
€
-71K
|
€
-72K
|
€
18K
|
€
-62K
|
€
193
|
€
692
|
€
9K
|
€
76K
|
€
460
|
€
84K
|
€
97K
|
€
-32K
|
€
-48K
|
€
-40K
|
€
-99K
|
|
|
|
|
€
-2K
|
€
2K
|
€
-184K
|
€
3K
|
€
35K
|
€
123K
|
€
103K
|
€
3K
|
€
-2K
|
€
98K
|
€
77K
|
€
79K
|
€
5K
|
€
12K
|
€
16K
|
€
22K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
6K
|
€
9K
|
€
30K
|
€
24K
|
€
32K
|
€
4K
|
€
21K
|
€
2K
|
€
8K
|
€
19K
|
€
8K
|
€
5K
|
€
6K
|
€
4K
|
€
21K
|
€
16K
|
€
1K
|
€
452
|
€
119
|
|
|
€
97K
|
€
-50K
|
€
43K
|
€
112K
|
€
120K
|
€
2K
|
€
-2K
|
€
85K
|
€
-10K
|
€
55K
|
€
55K
|
€
61K
|
€
118K
|
€
29K
|
€
124K
|
€
153K
|
€
21K
|
€
-8K
|
€
-8K
|
€
-44K
|
|
|
€
60K
|
€
12K
|
€
62K
|
€
45K
|
€
-65K
|
€
-361K
|
€
-345K
|
€
-283K
|
€
-222K
|
€
-85K
|
€
-123K
|
€
-159K
|
€
-90K
|
€
-109K
|
€
-87K
|
€
-173K
|
€
-291K
|
€
-275K
|
€
-224K
|
€
-187K
|
|
|
1,24
|
1,40
|
2,32
|
2,15
|
0,55
|
0,28
|
0,23
|
0,38
|
0,23
|
0,69
|
0,59
|
0,32
|
0,45
|
0,71
|
0,65
|
0,49
|
0,08
|
0,05
|
0,11
|
0,05
|
|
|
0,79
|
1,40
|
2,32
|
2,15
|
0,35
|
0,22
|
0,22
|
0,38
|
0,23
|
0,69
|
0,59
|
0,32
|
0,45
|
0,24
|
0,61
|
0,35
|
0,08
|
0,05
|
0,09
|
0,05
|
|
|
1,25
|
1,40
|
2,32
|
2,15
|
0,55
|
0,28
|
0,23
|
0,38
|
0,23
|
0,69
|
0,59
|
0,32
|
0,46
|
0,71
|
0,65
|
0,49
|
0,08
|
0,05
|
0,11
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
43K
|
€
109K
|
€
101K
|
€
98K
|
€
373K
|
€
408K
|
€
519K
|
€
353K
|
€
425K
|
€
476K
|
€
425K
|
€
393K
|
€
545K
|
€
390K
|
€
423K
|
€
324K
|
€
349K
|
€
380K
|
€
361K
|
|
|
€
248K
|
€
30K
|
€
47K
|
€
39K
|
€
146K
|
€
506K
|
€
471K
|
€
509K
|
€
361K
|
€
371K
|
€
421K
|
€
371K
|
€
348K
|
€
575K
|
€
421K
|
€
538K
|
€
537K
|
€
529K
|
€
513K
|
€
453K
|
|
|
€
246K
|
€
30K
|
€
47K
|
€
39K
|
€
146K
|
€
498K
|
€
447K
|
€
460K
|
€
287K
|
€
275K
|
€
303K
|
€
231K
|
€
164K
|
€
372K
|
€
247K
|
€
339K
|
€
315K
|
€
286K
|
€
250K
|
€
195K
|
|
|
|
|
|
|
-
|
€
8K
|
€
24K
|
€
49K
|
€
73K
|
€
96K
|
€
117K
|
€
139K
|
€
184K
|
€
203K
|
€
173K
|
€
197K
|
€
219K
|
€
241K
|
€
262K
|
€
256K
|
|
|
19,39%
|
28,58%
|
56,86%
|
61,29%
|
-49,16%
|
-35,76%
|
-15,22%
|
1,91%
|
-2,19%
|
12,86%
|
11,46%
|
12,67%
|
11,45%
|
-5,63%
|
-7,99%
|
-27,24%
|
-65,42%
|
-51,84%
|
-34,93%
|
-25,62%
|
|
|
|
|
|
|
0
|
-0,06
|
-0,38
|
4,92
|
-9,38
|
1,75
|
2,16
|
2,57
|
4,09
|
-6,61
|
-5,56
|
-1,71
|
-1,03
|
-1,33
|
-1,97
|
-2,77
|
|
|
2,26
|
|
0,83
|
0,35
|
1,10
|
26,27
|
20,68
|
5,28
|
341,07
|
13,20
|
6,56
|
4,71
|
2,29
|
13,64
|
3,14
|
3,27
|
15,71
|
88,65
|
102,79
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,44%
|
-410,92%
|
68,46%
|
181,44%
|
-250,05%
|
-1,73%
|
3,95%
|
860,29%
|
133,53%
|
100,89%
|
101,33%
|
112,57%
|
262,44%
|
-93,26%
|
-399,76%
|
-132,86%
|
-10,09%
|
4,36%
|
6,23%
|
47,83%
|
|
|
163,44%
|
-410,92%
|
64,95%
|
177,70%
|
-177,83%
|
53,38%
|
115,91%
|
178,22%
|
806,90%
|
0,35%
|
1,27%
|
16,50%
|
168,25%
|
-1,50%
|
-269,83%
|
-84,37%
|
14,86%
|
26,57%
|
30,34%
|
106,71%
|
|
|
31,69
|
-117,44
|
36,93
|
108,92
|
87,42
|
-19,09
|
-17,65
|
3,40
|
-17,69
|
0,05
|
0,15
|
2,09
|
19,26
|
0,08
|
21,55
|
22,98
|
-9,72
|
-13,77
|
-10,60
|
-27,34
|
|
|
163,44
|
-410,92
|
64,95
|
177,70
|
-177,83
|
53,38
|
115,91
|
178,22
|
806,90
|
0,35
|
1,27
|
16,50
|
168,25
|
-1,50
|
-269,83
|
-84,37
|
14,86
|
26,57
|
30,34
|
106,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,60
|
1
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
€
81K
|
€
50K
|
€
22K
|
€
42K
|
€
41K
|
€
39K
|
|
|
|
|
|
|
|
€
20K
|