NU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
203K
|
€
190K
|
€
161K
|
€
194K
|
€
259K
|
€
216K
|
€
173K
|
€
200K
|
€
194K
|
€
185K
|
€
170K
|
€
196K
|
€
147K
|
€
142K
|
€
177K
|
€
151K
|
€
159K
|
€
165K
|
|
|
€
16K
|
€
22K
|
€
25K
|
€
25K
|
€
39K
|
€
27K
|
€
27K
|
€
16K
|
€
25K
|
€
27K
|
€
15K
|
€
25K
|
€
-5K
|
€
-30K
|
€
-6K
|
€
9K
|
€
737
|
€
752
|
€
16K
|
|
|
€
140K
|
€
148K
|
€
151K
|
€
151K
|
€
151K
|
€
165K
|
€
139K
|
€
112K
|
€
96K
|
€
91K
|
€
104K
|
€
89K
|
€
64K
|
€
69K
|
€
99K
|
€
105K
|
€
96K
|
€
95K
|
€
95K
|
|
|
2,50
|
1,50
|
2,50
|
1,50
|
1,70
|
2,80
|
2,30
|
2
|
1,90
|
1,90
|
2
|
1,70
|
3,50
|
3
|
2,50
|
3
|
2,60
|
2,30
|
2,10
|
|
|
€
45K
|
€
59K
|
€
59K
|
€
63K
|
€
85K
|
€
79K
|
€
84K
|
€
60K
|
€
83K
|
€
93K
|
€
80K
|
€
88K
|
€
46K
|
€
18K
|
€
38K
|
€
70K
|
€
54K
|
€
61K
|
€
83K
|
|
|
€
13K
|
-
|
€
7K
|
€
1K
|
€
244
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
€
164
|
€
1K
|
€
6K
|
€
13K
|
€
5K
|
€
4K
|
€
8K
|
€
6K
|
€
10K
|
€
851
|
|
|
€
163K
|
€
135K
|
€
127K
|
€
93K
|
€
101K
|
€
171K
|
€
119K
|
€
103K
|
€
101K
|
€
89K
|
€
88K
|
€
62K
|
€
130K
|
€
118K
|
€
108K
|
€
99K
|
€
84K
|
€
70K
|
€
70K
|
|
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
54K
|
|
|
|
€
20K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
152,81%
|
113,37%
|
99,41%
|
99,45%
|
136,63%
|
|
|
|
78,28%
|
148,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
63K
|
€
58K
|
€
64K
|
€
87K
|
€
74K
|
€
84K
|
€
65K
|
€
93K
|
€
102K
|
€
88K
|
€
100K
|
€
61K
|
€
22K
|
€
40K
|
€
73K
|
€
60K
|
€
64K
|
€
89K
|
|
|
€
31K
|
€
43K
|
€
40K
|
€
40K
|
€
64K
|
€
48K
|
€
51K
|
€
37K
|
€
53K
|
€
60K
|
€
39K
|
€
49K
|
€
15K
|
€
-20K
|
€
-9K
|
€
21K
|
€
7K
|
€
13K
|
€
29K
|
|
|
€
16K
|
€
22K
|
€
25K
|
€
25K
|
€
39K
|
€
27K
|
€
27K
|
€
16K
|
€
25K
|
€
27K
|
€
15K
|
€
25K
|
€
-5K
|
€
-30K
|
€
4K
|
€
9K
|
€
737
|
€
752
|
€
16K
|
|
|
€
1K
|
-
|
€
12K
|
€
11K
|
€
17K
|
€
-9K
|
€
80K
|
€
-8K
|
€
5K
|
€
-17K
|
€
78K
|
€
84K
|
€
34K
|
€
173K
|
€
78K
|
€
48K
|
€
56K
|
€
28K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
79K
|
€
83K
|
€
115K
|
€
54K
|
€
91K
|
€
74K
|
€
54K
|
€
87K
|
€
65K
|
€
110K
|
€
86K
|
€
68K
|
€
63K
|
€
68K
|
€
75K
|
€
84K
|
€
81K
|
€
53K
|
|
|
€
36K
|
€
42K
|
€
44K
|
€
49K
|
€
62K
|
€
53K
|
€
60K
|
€
45K
|
€
65K
|
€
69K
|
€
64K
|
€
76K
|
€
41K
|
€
12K
|
€
28K
|
€
61K
|
€
54K
|
€
67K
|
€
76K
|
|
|
€
98K
|
€
104K
|
€
104K
|
€
112K
|
€
123K
|
€
135K
|
€
112K
|
€
93K
|
€
67K
|
€
61K
|
€
74K
|
€
50K
|
€
32K
|
€
30K
|
€
57K
|
€
87K
|
€
77K
|
€
67K
|
€
39K
|
|
|
1,46
|
1,46
|
1,54
|
1,53
|
1,64
|
1,98
|
1,79
|
1,76
|
1,45
|
1,60
|
1,84
|
1,47
|
1,28
|
1,25
|
1,61
|
1,82
|
1,66
|
1,76
|
1,38
|
|
|
1,36
|
1,39
|
1,45
|
1,41
|
1,59
|
1,92
|
1,73
|
1,68
|
1,41
|
1,57
|
1,82
|
1,42
|
1,25
|
1,22
|
1,57
|
1,78
|
1,65
|
1,74
|
1,36
|
|
|
1,46
|
1,46
|
1,54
|
1,53
|
1,64
|
1,98
|
1,79
|
1,76
|
1,45
|
1,60
|
1,84
|
1,50
|
1,30
|
1,27
|
1,63
|
1,92
|
1,72
|
1,85
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
469K
|
€
455K
|
€
488K
|
€
493K
|
€
456K
|
€
473K
|
€
389K
|
€
427K
|
€
408K
|
€
466K
|
€
434K
|
€
395K
|
€
409K
|
€
281K
|
€
292K
|
€
295K
|
€
254K
|
€
266K
|
|
|
€
291K
|
€
320K
|
€
304K
|
€
337K
|
€
342K
|
€
291K
|
€
335K
|
€
277K
|
€
330K
|
€
317K
|
€
362K
|
€
346K
|
€
331K
|
€
340K
|
€
182K
|
€
172K
|
€
184K
|
€
143K
|
€
171K
|
|
|
€
213K
|
€
226K
|
€
193K
|
€
211K
|
€
191K
|
€
137K
|
€
142K
|
€
123K
|
€
149K
|
€
101K
|
€
87K
|
€
103K
|
€
115K
|
€
119K
|
€
93K
|
€
100K
|
€
113K
|
€
84K
|
€
102K
|
|
|
€
79K
|
€
95K
|
€
111K
|
€
127K
|
€
151K
|
€
153K
|
€
193K
|
€
154K
|
€
181K
|
€
216K
|
€
275K
|
€
240K
|
€
215K
|
€
219K
|
€
87K
|
€
66K
|
€
68K
|
€
55K
|
€
68K
|
|
|
32,43%
|
31,65%
|
33,24%
|
30,97%
|
30,62%
|
36,28%
|
29,33%
|
28,85%
|
22,60%
|
22,31%
|
22,34%
|
20,45%
|
16,15%
|
16,87%
|
35,22%
|
35,96%
|
32,57%
|
37,62%
|
35,67%
|
|
|
0,56
|
0,64
|
0,73
|
0,84
|
1
|
0,93
|
1,39
|
1,37
|
1,88
|
2,37
|
2,64
|
2,70
|
3,37
|
3,17
|
0,88
|
0,63
|
0,70
|
0,58
|
0,72
|
|
|
5,79
|
5,05
|
5,21
|
5,25
|
3,93
|
3,92
|
3,97
|
4,23
|
3,54
|
3,11
|
4,11
|
3,47
|
5,46
|
15,24
|
4,56
|
2,35
|
3,06
|
2,23
|
1,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,55%
|
28,34%
|
29,04%
|
32,53%
|
40,92%
|
31,98%
|
43,16%
|
39,70%
|
67,55%
|
75,72%
|
61,92%
|
85,62%
|
63,54%
|
17,84%
|
27,94%
|
58,36%
|
56,35%
|
70,35%
|
79,73%
|
|
|
11,73%
|
14,89%
|
16,65%
|
16,66%
|
25,97%
|
16,08%
|
19,18%
|
14,03%
|
25,86%
|
29,58%
|
14,67%
|
28,23%
|
-8,13%
|
-43,66%
|
-6,09%
|
8,44%
|
0,77%
|
0,79%
|
17,13%
|
|
|
3,80
|
4,71
|
5,53
|
5,16
|
7,95
|
5,83
|
5,63
|
4,05
|
5,85
|
6,60
|
3,28
|
5,77
|
-1,31
|
-7,37
|
-2,14
|
3,04
|
0,25
|
0,30
|
6,11
|
|
|
11,73
|
14,89
|
16,65
|
16,66
|
25,97
|
16,08
|
19,18
|
14,03
|
25,86
|
29,58
|
14,67
|
28,23
|
-8,13
|
-43,66
|
-6,09
|
8,44
|
0,77
|
0,79
|
17,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
1,50
|
2,50
|
1,50
|
1,70
|
2,80
|
2,30
|
2
|
1,90
|
1,90
|
2
|
1,70
|
3,50
|
3
|
2,50
|
3
|
2,60
|
2,30
|
2,10
|
|
|
€
65K
|
€
90K
|
€
51K
|
€
62K
|
€
60K
|
€
61K
|
€
52K
|
€
51K
|
€
53K
|
€
47K
|
€
44K
|
€
36K
|
€
37K
|
€
39K
|
€
43K
|
€
33K
|
€
32K
|
€
31K
|
€
33K
|