N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
184K
|
€
210K
|
€
83K
|
€
139K
|
€
90K
|
€
61K
|
€
85K
|
€
131K
|
€
78K
|
€
158K
|
€
112K
|
€
82K
|
€
72K
|
€
27K
|
€
25K
|
€
25K
|
€
7K
|
|
|
€
63K
|
€
65K
|
€
104K
|
€
6K
|
€
51K
|
€
13K
|
€
-754
|
€
-6K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
13K
|
€
9K
|
€
156
|
€
-9K
|
€
7K
|
|
|
€
382K
|
€
319K
|
€
254K
|
€
150K
|
€
144K
|
€
93K
|
€
80K
|
€
81K
|
€
86K
|
€
84K
|
€
82K
|
€
76K
|
€
71K
|
€
65K
|
€
53K
|
€
43K
|
€
43K
|
€
14K
|
|
|
€
131K
|
€
119K
|
€
133K
|
€
28K
|
€
79K
|
€
38K
|
€
22K
|
€
30K
|
€
66K
|
€
36K
|
€
87K
|
€
55K
|
€
36K
|
€
56K
|
€
26K
|
€
17K
|
€
15K
|
€
8K
|
|
|
€
43K
|
€
71K
|
€
38K
|
€
53K
|
€
39K
|
€
2K
|
|
€
7K
|
€
8K
|
€
12K
|
€
15K
|
€
14K
|
€
10K
|
€
15K
|
€
5K
|
€
1K
|
|
€
2K
|
|
|
€
57K
|
€
49K
|
€
50K
|
€
46K
|
€
44K
|
€
42K
|
€
33K
|
€
46K
|
€
43K
|
€
29K
|
€
36K
|
€
39K
|
€
30K
|
€
4K
|
€
5K
|
€
9K
|
€
10K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
119K
|
€
155K
|
€
32K
|
€
92K
|
€
47K
|
€
26K
|
€
37K
|
€
87K
|
€
47K
|
€
120K
|
€
71K
|
€
43K
|
€
65K
|
€
21K
|
€
15K
|
€
13K
|
€
7K
|
|
|
€
104K
|
€
105K
|
€
144K
|
€
23K
|
€
83K
|
€
41K
|
€
18K
|
€
17K
|
€
42K
|
€
18K
|
€
24K
|
€
23K
|
€
28K
|
€
31K
|
€
19K
|
€
4K
|
€
2K
|
€
7K
|
|
|
€
63K
|
€
65K
|
€
104K
|
€
6K
|
€
51K
|
€
13K
|
€
-754
|
€
-6K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
13K
|
€
9K
|
€
156
|
€
-9K
|
€
6K
|
|
|
€
47K
|
€
37K
|
€
8K
|
€
0
|
€
27K
|
€
152K
|
€
3K
|
€
17K
|
€
2K
|
€
47K
|
€
35K
|
€
3K
|
€
2K
|
€
78K
|
€
-16K
|
-
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
56K
|
€
85K
|
€
34K
|
€
38K
|
€
60K
|
€
5K
|
€
3K
|
€
3K
|
|
|
|
|
€
3K
|
|
€
212
|
€
7K
|
|
|
€
82K
|
€
79K
|
€
115K
|
€
15K
|
€
60K
|
€
19K
|
€
7K
|
€
15K
|
€
47K
|
€
31K
|
€
101K
|
€
53K
|
€
19K
|
€
47K
|
€
12K
|
€
11K
|
€
2K
|
€
7K
|
|
|
€
198K
|
€
149K
|
€
93K
|
€
-14K
|
€
-12K
|
€
-61K
|
€
71K
|
€
74K
|
€
69K
|
€
40K
|
€
56K
|
€
74K
|
€
75K
|
€
23K
|
€
56K
|
€
36K
|
€
35K
|
€
14K
|
|
|
1,39
|
1,29
|
1,13
|
0,98
|
0,97
|
0,83
|
1,28
|
1,34
|
1,30
|
1,09
|
1,16
|
1,34
|
1,48
|
1,18
|
4,70
|
4,62
|
2,25
|
4,52
|
|
|
1,39
|
1,28
|
1,13
|
0,98
|
0,97
|
0,83
|
1,28
|
1,34
|
1,30
|
1,09
|
1,14
|
1,11
|
1,48
|
1,18
|
4,70
|
4,62
|
2,25
|
4,52
|
|
|
2,34
|
2,33
|
2,47
|
1,41
|
1,01
|
0,83
|
1,28
|
1,34
|
1,45
|
1,35
|
2,49
|
1,53
|
1,80
|
1,18
|
5,30
|
4,62
|
2,25
|
4,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
912K
|
€
847K
|
€
980K
|
€
945K
|
€
625K
|
€
460K
|
€
332K
|
€
305K
|
€
320K
|
€
529K
|
€
425K
|
€
293K
|
€
233K
|
€
215K
|
€
76K
|
€
70K
|
€
98K
|
€
18K
|
|
|
€
530K
|
€
528K
|
€
726K
|
€
796K
|
€
481K
|
€
367K
|
€
252K
|
€
224K
|
€
234K
|
€
445K
|
€
344K
|
€
217K
|
€
162K
|
€
150K
|
€
23K
|
€
27K
|
€
55K
|
€
4K
|
|
|
€
299K
|
€
285K
|
€
331K
|
€
555K
|
€
446K
|
€
367K
|
€
252K
|
€
217K
|
€
208K
|
€
359K
|
€
161K
|
€
189K
|
€
128K
|
€
127K
|
€
13K
|
€
10K
|
€
28K
|
€
4K
|
|
|
€
28K
|
€
14K
|
|
|
€
17K
|
|
|
€
7K
|
|
|
|
€
1K
|
€
5K
|
€
23K
|
€
8K
|
€
17K
|
€
27K
|
|
|
|
41,91%
|
37,68%
|
25,89%
|
15,85%
|
23,05%
|
20,24%
|
24,05%
|
26,49%
|
26,97%
|
15,92%
|
19,17%
|
26,03%
|
30,57%
|
30,28%
|
69,22%
|
61,97%
|
44,14%
|
78,25%
|
|
|
0,07
|
0,04
|
|
|
0,12
|
|
|
0,08
|
|
|
|
0,02
|
0,07
|
0,36
|
0,16
|
0,38
|
0,62
|
|
|
|
4,32
|
4,45
|
4,69
|
25,07
|
5,23
|
7,85
|
9,62
|
6,03
|
2,70
|
9,56
|
2,87
|
3,06
|
3,75
|
2,31
|
1,09
|
1,79
|
4,13
|
0,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,40%
|
24,85%
|
45,23%
|
9,95%
|
41,38%
|
20,70%
|
8,78%
|
18,48%
|
54,27%
|
37,00%
|
123,47%
|
69,85%
|
26,09%
|
71,76%
|
22,88%
|
25,53%
|
4,89%
|
47,00%
|
|
|
16,56%
|
20,52%
|
40,92%
|
3,85%
|
35,32%
|
14,20%
|
-0,94%
|
-7,00%
|
2,41%
|
3,19%
|
6,52%
|
6,67%
|
4,80%
|
19,50%
|
17,64%
|
0,36%
|
-20,38%
|
46,43%
|
|
|
6,94
|
7,73
|
10,59
|
0,61
|
8,14
|
2,88
|
-0,23
|
-1,86
|
0,65
|
0,51
|
1,25
|
1,74
|
1,47
|
5,91
|
12,21
|
0,22
|
-8,99
|
36,34
|
|
|
16,56
|
20,52
|
40,92
|
3,85
|
35,32
|
14,20
|
-0,94
|
-7,00
|
2,41
|
3,19
|
6,52
|
6,67
|
4,80
|
19,50
|
17,64
|
0,36
|
-20,38
|
46,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
|
|
|
|
|
2,20
|
3
|
2,70
|
2,40
|
0,10
|
0,10
|
0,30
|
|
|
|
|
|
|
€
25K
|
€
23K
|
|
|
|
|
|
€
13K
|
€
12K
|
€
14K
|
€
13K
|
€
43K
|
€
49K
|
€
29K
|
|
|