N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
562K
|
€
532K
|
€
489K
|
€
733K
|
€
420K
|
€
394K
|
€
444K
|
€
426K
|
€
479K
|
€
487K
|
€
479K
|
€
478K
|
€
475K
|
€
356K
|
€
513K
|
€
430K
|
€
509K
|
€
472K
|
|
|
€
131K
|
€
505K
|
€
101K
|
€
111K
|
€
103K
|
€
123K
|
€
120K
|
€
163K
|
€
143K
|
€
155K
|
€
164K
|
€
152K
|
€
73K
|
€
-15K
|
€
-141K
|
€
-23K
|
€
-88K
|
€
-25K
|
€
-75K
|
|
|
€
803K
|
€
673K
|
€
168K
|
€
67K
|
€
-45K
|
€
-147K
|
€
-270K
|
€
-390K
|
€
-552K
|
€
-695K
|
€
-849K
|
€
-1,01M
|
€
-1,17M
|
€
-1,24M
|
€
-1,22M
|
€
-1,08M
|
€
-1,06M
|
€
-973K
|
€
-948K
|
|
|
€
426K
|
€
431K
|
€
389K
|
€
354K
|
€
448K
|
€
280K
|
€
260K
|
€
284K
|
€
272K
|
€
294K
|
€
313K
|
€
310K
|
€
310K
|
€
309K
|
€
226K
|
€
311K
|
€
278K
|
€
335K
|
€
309K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
7K
|
€
3K
|
€
3K
|
€
26K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
509K
|
€
481K
|
€
442K
|
€
635K
|
€
379K
|
€
368K
|
€
403K
|
€
385K
|
€
417K
|
€
444K
|
€
440K
|
€
440K
|
€
438K
|
€
320K
|
€
441K
|
€
395K
|
€
476K
|
€
438K
|
|
|
€
330K
|
€
326K
|
€
298K
|
€
259K
|
€
275K
|
€
198K
|
€
190K
|
€
226K
|
€
213K
|
€
239K
|
€
268K
|
€
264K
|
€
264K
|
€
262K
|
€
144K
|
€
265K
|
€
219K
|
€
300K
|
€
262K
|
|
|
€
131K
|
€
505K
|
€
101K
|
€
111K
|
€
103K
|
€
123K
|
€
120K
|
€
163K
|
€
143K
|
€
155K
|
€
164K
|
€
152K
|
€
73K
|
€
-15K
|
€
-141K
|
€
-23K
|
€
-88K
|
€
-25K
|
€
-75K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
29K
|
€
-9K
|
€
0
|
€
0
|
€
4K
|
€
2K
|
€
0
|
€
8K
|
€
792
|
€
1K
|
€
10K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
3K
|
€
7K
|
€
42K
|
€
27K
|
€
219K
|
€
170K
|
€
257K
|
€
235K
|
€
229K
|
€
142K
|
€
45K
|
€
32K
|
€
72K
|
€
55K
|
€
78K
|
€
120K
|
€
33K
|
|
|
€
310K
|
€
688K
|
€
284K
|
€
294K
|
€
463K
|
€
304K
|
€
298K
|
€
340K
|
€
315K
|
€
332K
|
€
341K
|
€
328K
|
€
249K
|
€
161K
|
€
35K
|
€
153K
|
€
88K
|
€
151K
|
€
101K
|
|
|
€
-1,62M
|
€
-1,48M
|
€
-1,73M
|
€
-1,58M
|
€
-1,44M
|
€
92K
|
€
-36K
|
€
-2,20M
|
€
-1,89M
|
€
-2,11M
|
€
-2,12M
|
€
-2,22M
|
€
-2,29M
|
€
-748K
|
€
-731K
|
€
-495K
|
€
-388K
|
€
-36K
|
€
-149K
|
|
|
0,02
|
0,19
|
0,02
|
0,03
|
0,03
|
1,37
|
0,89
|
0,13
|
0,14
|
0,12
|
0,14
|
0,10
|
0,05
|
0,15
|
0,17
|
0,23
|
0,25
|
0,86
|
0,36
|
|
|
0,02
|
0,19
|
0,02
|
0,03
|
0,03
|
1,37
|
0,89
|
0,13
|
0,14
|
0,12
|
0,14
|
0,10
|
0,05
|
0,15
|
0,17
|
0,23
|
0,25
|
0,86
|
0,36
|
|
|
0,02
|
0,20
|
0,02
|
0,03
|
0,03
|
1,37
|
0,89
|
0,13
|
0,14
|
0,12
|
0,14
|
0,10
|
0,06
|
0,18
|
0,19
|
0,27
|
0,31
|
1,42
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,42M
|
€
6,92M
|
€
6,78M
|
€
6,98M
|
€
7,17M
|
€
4,47M
|
€
4,56M
|
€
4,78M
|
€
4,94M
|
€
5,11M
|
€
5,33M
|
€
5,41M
|
€
5,47M
|
€
5,65M
|
€
5,84M
|
€
6,01M
|
€
6,16M
|
€
6,43M
|
€
6,46M
|
|
|
€
5,61M
|
€
6,24M
|
€
6,62M
|
€
6,91M
|
€
7,21M
|
€
4,62M
|
€
4,83M
|
€
5,17M
|
€
5,50M
|
€
5,80M
|
€
6,18M
|
€
6,43M
|
€
6,64M
|
€
6,89M
|
€
7,06M
|
€
7,09M
|
€
7,22M
|
€
7,40M
|
€
7,41M
|
|
|
€
1,57M
|
€
1,73M
|
€
1,70M
|
€
1,57M
|
€
1,46M
|
€
252K
|
€
319K
|
€
2,50M
|
€
2,18M
|
€
2,36M
|
€
2,37M
|
€
2,37M
|
€
2,34M
|
€
773K
|
€
774K
|
€
537K
|
€
418K
|
€
157K
|
€
167K
|
|
|
€
3,96M
|
€
4,41M
|
€
4,86M
|
€
5,29M
|
€
5,72M
|
€
4,37M
|
€
4,51M
|
€
2,66M
|
€
3,31M
|
€
3,41M
|
€
3,72M
|
€
3,97M
|
€
4,22M
|
€
6,00M
|
€
6,18M
|
€
6,45M
|
€
6,70M
|
€
7,14M
|
€
7,18M
|
|
|
12,52%
|
9,72%
|
2,48%
|
0,96%
|
-0,62%
|
-3,29%
|
-5,92%
|
-8,15%
|
-11,17%
|
-13,60%
|
-15,95%
|
-18,73%
|
-21,30%
|
-21,93%
|
-20,98%
|
-18,04%
|
-17,23%
|
-15,14%
|
-14,67%
|
|
|
4,93
|
6,56
|
28,90
|
79,16
|
-128,49
|
-29,67
|
-16,72
|
-6,83
|
-5,99
|
-4,91
|
-4,38
|
-3,91
|
-3,62
|
-4,85
|
-5,05
|
-5,95
|
-6,32
|
-7,34
|
-7,57
|
|
|
11,02
|
12,27
|
13,76
|
15,62
|
11,36
|
12,19
|
13,12
|
12,83
|
14,26
|
13,94
|
13,90
|
14,60
|
15,09
|
15,72
|
22,07
|
16,09
|
18,29
|
15,56
|
16,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,64%
|
102,23%
|
169,14%
|
440,43%
|
-1 040,01%
|
-206,68%
|
-110,45%
|
-87,32%
|
-57,05%
|
-47,77%
|
-40,14%
|
-32,38%
|
-21,36%
|
-13,02%
|
-2,88%
|
-14,07%
|
-8,28%
|
-15,49%
|
-10,64%
|
|
|
16,27%
|
75,02%
|
60,23%
|
166,59%
|
-230,63%
|
-83,41%
|
-44,32%
|
-41,79%
|
-25,81%
|
-22,25%
|
-19,35%
|
-15,01%
|
-6,26%
|
1,17%
|
11,48%
|
2,15%
|
8,27%
|
2,54%
|
7,86%
|
|
|
2,04
|
7,29
|
1,49
|
1,60
|
1,43
|
2,75
|
2,62
|
3,40
|
2,88
|
3,03
|
3,09
|
2,81
|
1,33
|
-0,26
|
-2,41
|
-0,39
|
-1,42
|
-0,38
|
-1,15
|
|
|
16,27
|
75,02
|
60,23
|
166,59
|
-230,63
|
-83,41
|
-44,32
|
-41,79
|
-25,81
|
-22,25
|
-19,35
|
-15,01
|
-6,26
|
1,17
|
11,48
|
2,15
|
8,27
|
2,54
|
7,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|