N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
727
|
€
4K
|
€
8K
|
€
1K
|
€
36K
|
€
5K
|
€
25K
|
€
20K
|
€
20K
|
€
28K
|
€
-647
|
€
24K
|
€
2K
|
€
10K
|
€
12K
|
€
21K
|
€
9K
|
€
13K
|
|
|
€
4K
|
€
-11K
|
€
-8K
|
€
-13K
|
€
-12K
|
€
21K
|
€
-8K
|
€
11K
|
€
11K
|
€
10K
|
€
19K
|
€
-626
|
€
-4K
|
€
1K
|
€
6K
|
€
7K
|
€
12K
|
€
5K
|
€
8K
|
|
|
€
65K
|
€
61K
|
€
72K
|
€
80K
|
€
93K
|
€
104K
|
€
83K
|
€
92K
|
€
81K
|
€
70K
|
€
60K
|
€
41K
|
€
42K
|
€
46K
|
€
45K
|
€
38K
|
€
31K
|
€
19K
|
€
14K
|
|
|
€
13K
|
€
2K
|
€
5K
|
€
8K
|
€
5K
|
€
42K
|
€
8K
|
€
28K
|
€
23K
|
€
24K
|
€
33K
|
€
2K
|
€
2K
|
€
4K
|
€
12K
|
€
14K
|
€
21K
|
€
9K
|
€
13K
|
|
|
€
3K
|
€
954
|
€
691
|
€
3K
|
€
248
|
|
€
4K
|
€
10K
|
€
6K
|
€
13K
|
€
8K
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
12K
|
€
12K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
197
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
1,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-168
|
€
3K
|
€
6K
|
€
823
|
€
36K
|
€
5K
|
€
24K
|
€
19K
|
€
20K
|
€
28K
|
€
-1K
|
€
203
|
€
1K
|
€
10K
|
€
12K
|
€
20K
|
€
9K
|
€
12K
|
|
|
€
5K
|
€
-9K
|
€
-6K
|
€
-12K
|
€
-11K
|
€
22K
|
€
-7K
|
€
16K
|
€
17K
|
€
17K
|
€
27K
|
€
-1K
|
€
203
|
€
1K
|
€
10K
|
€
12K
|
€
20K
|
€
9K
|
€
12K
|
|
|
€
4K
|
€
-11K
|
€
-8K
|
€
-13K
|
€
-12K
|
€
21K
|
€
-8K
|
€
11K
|
€
11K
|
€
10K
|
€
3K
|
€
-626
|
€
-4K
|
€
1K
|
€
6K
|
€
7K
|
€
12K
|
€
5K
|
€
8K
|
|
|
€
0
|
€
0
|
€
0
|
€
81K
|
€
0
|
€
27K
|
€
56K
|
€
22K
|
€
0
|
€
11K
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
1K
|
€
8K
|
€
14K
|
€
7K
|
€
12K
|
€
5K
|
€
995
|
|
€
785
|
€
4K
|
€
12K
|
€
30K
|
€
717
|
€
2K
|
€
8K
|
€
930
|
€
9K
|
€
19K
|
|
|
€
13K
|
€
-2K
|
€
978
|
€
5K
|
€
97
|
€
35K
|
€
3K
|
€
18K
|
€
13K
|
€
13K
|
€
19K
|
€
-626
|
€
-4K
|
€
1K
|
€
6K
|
€
7K
|
€
12K
|
€
5K
|
€
8K
|
|
|
€
-854
|
€
-8K
|
€
-77K
|
€
-73K
|
€
7K
|
€
12K
|
€
-8K
|
€
36K
|
€
42K
|
€
37K
|
€
43K
|
€
41K
|
€
42K
|
€
18K
|
€
17K
|
€
11K
|
€
3K
|
€
-9K
|
€
14K
|
|
|
0,99
|
0,79
|
0,30
|
0,33
|
1,27
|
1,64
|
0,80
|
2,27
|
2,57
|
2,47
|
2,35
|
5,73
|
3,41
|
4,36
|
3,22
|
1,85
|
1,25
|
0,65
|
3,58
|
|
|
0,99
|
0,79
|
0,30
|
0,33
|
1,27
|
1,64
|
0,80
|
2,27
|
2,57
|
2,47
|
2,35
|
5,73
|
3,41
|
4,36
|
3,22
|
1,85
|
1,25
|
0,65
|
3,58
|
|
|
1,05
|
0,84
|
0,30
|
0,33
|
1,27
|
1,64
|
0,80
|
2,27
|
2,57
|
2,47
|
2,35
|
5,73
|
3,41
|
4,36
|
3,22
|
1,85
|
1,25
|
0,65
|
3,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
191K
|
€
201K
|
€
214K
|
€
150K
|
€
158K
|
€
146K
|
€
135K
|
€
124K
|
€
121K
|
€
126K
|
€
50K
|
€
60K
|
€
51K
|
€
52K
|
€
51K
|
€
44K
|
€
43K
|
€
19K
|
|
|
€
146K
|
€
130K
|
€
129K
|
€
134K
|
€
58K
|
€
54K
|
€
63K
|
€
44K
|
€
43K
|
€
51K
|
€
66K
|
€
9K
|
€
17K
|
€
5K
|
€
8K
|
€
13K
|
€
13K
|
€
24K
|
€
5K
|
|
|
€
57K
|
€
37K
|
€
108K
|
€
109K
|
€
28K
|
€
19K
|
€
41K
|
€
29K
|
€
26K
|
€
25K
|
€
32K
|
€
9K
|
€
17K
|
€
5K
|
€
8K
|
€
13K
|
€
13K
|
€
24K
|
€
5K
|
|
|
€
85K
|
€
90K
|
€
20K
|
€
25K
|
€
30K
|
€
35K
|
€
23K
|
€
15K
|
€
17K
|
€
26K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
30,86%
|
32,08%
|
35,83%
|
37,30%
|
61,59%
|
66,05%
|
56,86%
|
67,78%
|
65,12%
|
58,10%
|
47,62%
|
82,54%
|
70,65%
|
89,44%
|
85,32%
|
75,21%
|
70,23%
|
43,71%
|
72,10%
|
|
|
1,30
|
1,47
|
0,28
|
0,31
|
0,32
|
0,33
|
0,27
|
0,16
|
0,21
|
0,36
|
0,57
|
|
|
|
|
|
|
|
|
|
|
10,20
|
|
47,29
|
21,53
|
70,22
|
1,50
|
13,65
|
1,82
|
2,26
|
2,56
|
2,39
|
|
85,84
|
3,89
|
0,80
|
1,09
|
0,65
|
2,82
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,53%
|
-3,03%
|
1,36%
|
6,60%
|
0,11%
|
33,41%
|
4,11%
|
20,05%
|
16,31%
|
18,54%
|
31,95%
|
-1,51%
|
-8,48%
|
2,43%
|
14,29%
|
19,40%
|
38,45%
|
27,49%
|
54,81%
|
|
|
5,95%
|
-17,48%
|
-10,94%
|
-15,97%
|
-12,72%
|
20,31%
|
-10,16%
|
11,55%
|
13,11%
|
14,86%
|
31,16%
|
-1,51%
|
-8,48%
|
2,43%
|
14,29%
|
19,40%
|
38,45%
|
27,49%
|
54,81%
|
|
|
1,83
|
-5,61
|
-3,92
|
-5,96
|
-7,83
|
13,42
|
-5,78
|
7,83
|
8,54
|
8,63
|
14,84
|
-1,25
|
-5,99
|
2,17
|
12,19
|
14,59
|
27,00
|
12,02
|
39,52
|
|
|
5,95
|
-17,48
|
-10,94
|
-15,97
|
-12,72
|
20,31
|
-10,16
|
11,55
|
13,11
|
14,86
|
31,16
|
-1,51
|
-8,48
|
2,43
|
14,29
|
19,40
|
38,45
|
27,49
|
54,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|