N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
146K
|
€
119K
|
€
132K
|
€
110K
|
€
104K
|
€
101K
|
€
62K
|
€
30K
|
€
63K
|
€
44K
|
€
16K
|
€
7K
|
€
38K
|
€
64K
|
€
-2K
|
€
83K
|
€
93K
|
|
|
€
88K
|
€
99K
|
€
84K
|
€
87K
|
€
76K
|
€
73K
|
€
73K
|
€
33K
|
€
13K
|
€
27K
|
€
18K
|
€
5K
|
€
-1K
|
€
20K
|
€
39K
|
€
-12K
|
€
53K
|
€
48K
|
|
|
€
518K
|
€
503K
|
€
438K
|
€
367K
|
€
308K
|
€
273K
|
€
200K
|
€
128K
|
€
144K
|
€
131K
|
€
104K
|
€
86K
|
€
33K
|
€
88K
|
€
68K
|
€
29K
|
€
112K
|
€
61K
|
|
|
€
169K
|
€
181K
|
€
148K
|
€
158K
|
€
132K
|
€
124K
|
€
117K
|
€
70K
|
€
35K
|
€
72K
|
€
49K
|
€
18K
|
€
5K
|
€
44K
|
€
71K
|
€
1K
|
€
94K
|
€
101K
|
|
|
€
16K
|
€
20K
|
€
23K
|
€
25K
|
€
13K
|
€
7K
|
€
3K
|
€
17K
|
€
25K
|
€
20K
|
€
13K
|
€
8K
|
€
12K
|
€
13K
|
€
18K
|
€
35K
|
€
48K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
34K
|
€
13K
|
€
27K
|
€
41K
|
€
812
|
€
800
|
|
€
640
|
|
|
|
€
54K
|
|
|
€
71K
|
€
2K
|
|
|
|
83,37%
|
34,24%
|
15,75%
|
31,33%
|
54,42%
|
1,11%
|
1,09%
|
|
4,89%
|
|
|
|
|
|
|
|
3,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
144K
|
€
117K
|
€
130K
|
€
109K
|
€
103K
|
€
100K
|
€
59K
|
€
29K
|
€
61K
|
€
41K
|
€
14K
|
€
6K
|
€
37K
|
€
63K
|
€
-3K
|
€
82K
|
€
92K
|
|
|
€
118K
|
€
133K
|
€
113K
|
€
126K
|
€
105K
|
€
99K
|
€
98K
|
€
56K
|
€
18K
|
€
47K
|
€
29K
|
€
9K
|
€
378
|
€
29K
|
€
54K
|
€
-13K
|
€
73K
|
€
74K
|
|
|
€
88K
|
€
99K
|
€
84K
|
€
87K
|
€
76K
|
€
73K
|
€
73K
|
€
33K
|
€
13K
|
€
27K
|
€
18K
|
€
5K
|
€
-1K
|
€
20K
|
€
39K
|
€
-12K
|
€
53K
|
€
48K
|
|
|
€
7K
|
€
39K
|
€
3K
|
€
0
|
€
2K
|
|
|
€
-8K
|
-
|
€
10K
|
€
34K
|
€
1K
|
€
2K
|
€
16K
|
€
763
|
€
7K
|
€
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411K
|
€
313K
|
€
283K
|
€
276K
|
€
206K
|
€
155K
|
€
141K
|
€
68K
|
€
59K
|
€
24K
|
€
6K
|
€
14K
|
€
19K
|
€
16K
|
€
57K
|
€
9K
|
€
109K
|
€
52K
|
|
|
€
103K
|
€
110K
|
€
89K
|
€
91K
|
€
80K
|
€
77K
|
€
75K
|
€
36K
|
€
24K
|
€
41K
|
€
30K
|
€
10K
|
€
4K
|
€
28K
|
€
49K
|
€
-3K
|
€
62K
|
€
66K
|
|
|
€
439K
|
€
335K
|
€
298K
|
€
275K
|
€
291K
|
€
255K
|
€
199K
|
€
124K
|
€
130K
|
€
110K
|
€
82K
|
€
80K
|
€
25K
|
€
79K
|
€
61K
|
€
13K
|
€
93K
|
€
33K
|
|
|
18,76
|
14,63
|
11,02
|
9,56
|
16,29
|
8,37
|
6,99
|
5,52
|
4,12
|
4,07
|
3,39
|
5,26
|
1,36
|
4,49
|
4,12
|
1,31
|
2,67
|
1,89
|
|
|
18,76
|
14,63
|
11,02
|
9,56
|
16,29
|
8,37
|
6,99
|
5,52
|
4,12
|
4,07
|
3,39
|
5,26
|
1,36
|
4,49
|
4,12
|
1,31
|
2,67
|
1,89
|
|
|
20,98
|
20,07
|
15,49
|
12,12
|
16,48
|
8,43
|
7,04
|
5,58
|
4,14
|
4,12
|
3,53
|
5,28
|
1,36
|
4,49
|
4,12
|
1,31
|
2,67
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543K
|
€
528K
|
€
468K
|
€
399K
|
€
327K
|
€
307K
|
€
234K
|
€
155K
|
€
185K
|
€
171K
|
€
146K
|
€
107K
|
€
108K
|
€
118K
|
€
88K
|
€
71K
|
€
168K
|
€
98K
|
|
|
€
25K
|
€
25K
|
€
30K
|
€
32K
|
€
19K
|
€
35K
|
€
33K
|
€
28K
|
€
42K
|
€
40K
|
€
42K
|
€
21K
|
€
75K
|
€
30K
|
€
20K
|
€
41K
|
€
56K
|
€
37K
|
|
|
€
24K
|
€
24K
|
€
30K
|
€
32K
|
€
19K
|
€
34K
|
€
33K
|
€
27K
|
€
41K
|
€
35K
|
€
33K
|
€
19K
|
€
71K
|
€
23K
|
€
20K
|
€
41K
|
€
56K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
€
329
|
€
4K
|
€
8K
|
€
2K
|
€
5K
|
€
7K
|
|
|
|
|
|
|
95,45%
|
95,34%
|
93,65%
|
91,96%
|
94,17%
|
88,76%
|
85,81%
|
82,29%
|
77,38%
|
76,58%
|
71,14%
|
80,54%
|
30,52%
|
74,71%
|
77,78%
|
41,33%
|
66,81%
|
62,01%
|
|
|
|
|
|
|
|
|
|
|
0
|
0,03
|
0,08
|
0,03
|
0,14
|
0,08
|
|
|
|
|
|
|
0,19
|
0,17
|
0,25
|
0,25
|
0,18
|
0,34
|
0,33
|
0,47
|
1,44
|
0,65
|
1,02
|
1,50
|
13,40
|
0,81
|
0,31
|
|
0,68
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,96%
|
21,93%
|
20,25%
|
24,76%
|
25,94%
|
28,19%
|
37,38%
|
27,93%
|
16,87%
|
31,65%
|
29,02%
|
11,17%
|
12,70%
|
31,18%
|
71,34%
|
-8,79%
|
55,22%
|
108,44%
|
|
|
16,99%
|
19,63%
|
19,25%
|
23,66%
|
24,73%
|
26,84%
|
36,59%
|
25,95%
|
9,12%
|
20,61%
|
16,92%
|
5,31%
|
-3,14%
|
22,45%
|
57,40%
|
-41,91%
|
47,19%
|
79,59%
|
|
|
16,22
|
18,71
|
18,03
|
21,75
|
23,28
|
23,83
|
31,40
|
21,35
|
7,06
|
15,79
|
12,04
|
4,27
|
-0,96
|
16,78
|
44,64
|
-17,32
|
31,52
|
49,35
|
|
|
16,99
|
19,63
|
19,25
|
23,66
|
24,73
|
26,84
|
36,59
|
25,95
|
9,12
|
20,61
|
16,92
|
5,31
|
-3,14
|
22,45
|
57,40
|
-41,91
|
47,19
|
79,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|