N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
233K
|
€
237K
|
€
251K
|
€
321K
|
€
344K
|
€
379K
|
€
345K
|
€
455K
|
€
500K
|
€
327K
|
€
527K
|
€
403K
|
€
313K
|
€
279K
|
€
233K
|
€
180K
|
€
123K
|
|
|
€
163K
|
€
53K
|
€
141K
|
€
188K
|
€
236K
|
€
225K
|
€
260K
|
€
117K
|
€
239K
|
€
257K
|
€
173K
|
€
343K
|
€
270K
|
€
184K
|
€
200K
|
€
147K
|
€
114K
|
€
74K
|
|
|
€
1,77M
|
€
1,80M
|
€
2,14M
|
€
2,00M
|
€
1,81M
|
€
1,89M
|
€
1,66M
|
€
1,51M
|
€
1,40M
|
€
1,16M
|
€
902K
|
€
730K
|
€
580K
|
€
310K
|
€
126K
|
€
41K
|
€
194K
|
€
80K
|
|
|
€
285K
|
€
314K
|
€
334K
|
€
341K
|
€
402K
|
€
520K
|
€
471K
|
€
395K
|
€
471K
|
€
591K
|
€
394K
|
€
598K
|
€
458K
|
€
349K
|
€
295K
|
€
186K
|
€
202K
|
€
134K
|
|
|
€
30K
|
€
6K
|
€
39K
|
€
5K
|
€
32K
|
€
42K
|
€
23K
|
€
21K
|
€
15K
|
€
43K
|
€
13K
|
€
3K
|
€
2K
|
€
4K
|
€
6K
|
€
76K
|
€
56K
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
399K
|
|
|
€
310K
|
|
|
|
|
|
|
€
305K
|
|
|
€
115K
|
€
300K
|
|
|
|
|
116,30%
|
745,93%
|
|
|
131,21%
|
|
|
|
|
|
|
88,95%
|
|
|
57,63%
|
203,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
232K
|
€
235K
|
€
250K
|
€
320K
|
€
439K
|
€
373K
|
€
329K
|
€
373K
|
€
497K
|
€
325K
|
€
525K
|
€
401K
|
€
312K
|
€
278K
|
€
232K
|
€
180K
|
€
122K
|
|
|
€
189K
|
€
216K
|
€
225K
|
€
240K
|
€
309K
|
€
420K
|
€
363K
|
€
318K
|
€
362K
|
€
476K
|
€
312K
|
€
512K
|
€
389K
|
€
291K
|
€
267K
|
€
221K
|
€
168K
|
€
110K
|
|
|
€
234K
|
€
125K
|
€
176K
|
€
104K
|
€
260K
|
€
371K
|
€
189K
|
€
152K
|
€
99K
|
€
148K
|
€
364K
|
€
263K
|
€
137K
|
€
92K
|
€
115K
|
€
147K
|
€
114K
|
€
74K
|
|
|
€
0
|
€
75K
|
€
6K
|
-
|
€
0
|
€
49K
|
€
1K
|
€
0
|
€
5K
|
€
43K
|
€
558
|
€
8K
|
€
0
|
€
58K
|
€
0
|
€
279
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
2,19M
|
€
2,20M
|
€
2,19M
|
€
375K
|
€
456K
|
€
396K
|
€
418K
|
€
514K
|
€
737K
|
€
764K
|
€
553K
|
€
386K
|
€
201K
|
€
74K
|
€
290K
|
€
247K
|
€
106K
|
|
|
€
177K
|
€
69K
|
€
151K
|
€
198K
|
€
247K
|
€
148K
|
€
274K
|
€
142K
|
€
330K
|
€
278K
|
€
185K
|
€
356K
|
€
282K
|
€
205K
|
€
211K
|
€
158K
|
€
125K
|
€
86K
|
|
|
€
1,71M
|
€
1,72M
|
€
2,13M
|
€
1,98M
|
€
1,78M
|
€
1,85M
|
€
1,75M
|
€
1,59M
|
€
1,45M
|
€
1,12M
|
€
866K
|
€
671K
|
€
508K
|
€
237K
|
€
89K
|
€
35K
|
€
185K
|
€
69K
|
|
|
31,77
|
4,67
|
19,52
|
9,69
|
4,33
|
8,99
|
9,06
|
7,40
|
6,93
|
5,23
|
4,38
|
3,31
|
4,44
|
3,17
|
1,67
|
1,09
|
3,78
|
2,50
|
|
|
31,77
|
4,67
|
19,52
|
9,69
|
4,33
|
8,99
|
9,06
|
7,40
|
6,93
|
5,23
|
4,38
|
3,31
|
4,44
|
3,17
|
1,67
|
1,09
|
3,78
|
2,50
|
|
|
42,96
|
4,67
|
19,52
|
9,69
|
4,33
|
8,99
|
9,06
|
7,40
|
6,93
|
5,23
|
4,46
|
3,41
|
4,75
|
3,41
|
1,93
|
1,09
|
3,78
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
2,27M
|
€
2,26M
|
€
2,23M
|
€
2,35M
|
€
2,12M
|
€
1,97M
|
€
1,85M
|
€
1,72M
|
€
1,42M
|
€
1,16M
|
€
1,02M
|
€
728K
|
€
420K
|
€
263K
|
€
442K
|
€
282K
|
€
156K
|
|
|
€
56K
|
€
469K
|
€
115K
|
€
228K
|
€
536K
|
€
231K
|
€
217K
|
€
248K
|
€
244K
|
€
265K
|
€
256K
|
€
291K
|
€
148K
|
€
110K
|
€
137K
|
€
401K
|
€
88K
|
€
76K
|
|
|
€
41K
|
€
469K
|
€
115K
|
€
228K
|
€
536K
|
€
231K
|
€
217K
|
€
248K
|
€
244K
|
€
265K
|
€
256K
|
€
291K
|
€
146K
|
€
110K
|
€
132K
|
€
386K
|
€
66K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
22K
|
€
30K
|
|
|
96,95%
|
79,29%
|
94,91%
|
89,76%
|
77,18%
|
89,08%
|
84,19%
|
81,65%
|
81,22%
|
81,39%
|
77,86%
|
71,51%
|
79,71%
|
73,89%
|
47,75%
|
9,30%
|
68,68%
|
51,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,33
|
0,11
|
0,37
|
|
|
0,27
|
2,02
|
0,49
|
0,91
|
1,68
|
0,53
|
0,58
|
0,75
|
0,65
|
0,53
|
0,79
|
0,55
|
0,37
|
0,35
|
0,49
|
1,73
|
0,49
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,00%
|
3,84%
|
7,05%
|
9,91%
|
13,60%
|
7,87%
|
16,47%
|
9,35%
|
23,59%
|
24,01%
|
20,56%
|
48,85%
|
48,61%
|
66,18%
|
167,80%
|
386,04%
|
64,45%
|
106,95%
|
|
|
9,18%
|
2,97%
|
6,57%
|
9,40%
|
13,02%
|
11,92%
|
15,66%
|
7,74%
|
17,10%
|
22,14%
|
19,12%
|
47,00%
|
46,56%
|
59,48%
|
158,87%
|
358,72%
|
58,69%
|
92,26%
|
|
|
8,90
|
2,36
|
6,24
|
8,44
|
10,05
|
10,62
|
13,18
|
6,32
|
13,89
|
18,02
|
14,89
|
33,61
|
37,11
|
43,95
|
75,87
|
33,35
|
40,31
|
47,40
|
|
|
9,18
|
2,97
|
6,57
|
9,40
|
13,02
|
11,92
|
15,66
|
7,74
|
17,10
|
22,14
|
19,12
|
47,00
|
46,56
|
59,48
|
158,87
|
358,72
|
58,69
|
92,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|