N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
41K
|
€
41K
|
€
29K
|
€
33K
|
€
30K
|
€
37K
|
€
28K
|
€
22K
|
€
34K
|
€
35K
|
€
31K
|
€
31K
|
€
35K
|
€
26K
|
€
27K
|
€
28K
|
€
20K
|
€
26K
|
€
24K
|
|
|
€
16K
|
€
12K
|
€
11K
|
€
4K
|
€
7K
|
€
5K
|
€
15K
|
€
-14K
|
€
-8K
|
€
10K
|
€
7K
|
€
4K
|
€
5K
|
€
9K
|
€
-127
|
€
1K
|
€
11K
|
€
-322
|
€
9K
|
€
-8K
|
|
|
€
409K
|
€
393K
|
€
381K
|
€
370K
|
€
366K
|
€
359K
|
€
354K
|
€
340K
|
€
714K
|
€
722K
|
€
711K
|
€
704K
|
€
340K
|
€
735K
|
€
726K
|
€
726K
|
€
725K
|
€
714K
|
€
714K
|
€
705K
|
|
|
€
57K
|
€
54K
|
€
54K
|
€
43K
|
€
46K
|
€
42K
|
€
49K
|
€
39K
|
€
53K
|
€
64K
|
€
57K
|
€
60K
|
€
36K
|
€
66K
|
€
57K
|
€
58K
|
€
59K
|
€
50K
|
€
57K
|
€
54K
|
|
|
€
2K
|
-
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
121
|
|
|
€
106
|
€
40K
|
€
299
|
€
300
|
€
248
|
€
351
|
€
345
|
€
376
|
€
354
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
7 506,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
36K
|
€
36K
|
€
25K
|
€
28K
|
€
25K
|
€
33K
|
€
23K
|
€
18K
|
€
30K
|
€
31K
|
€
26K
|
€
26K
|
€
31K
|
€
22K
|
€
23K
|
€
24K
|
€
16K
|
€
22K
|
€
20K
|
|
|
€
21K
|
€
18K
|
€
18K
|
€
7K
|
€
11K
|
€
7K
|
€
13K
|
€
990
|
€
-8K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
8K
|
€
-521
|
€
469
|
€
1K
|
€
-8K
|
€
463
|
€
-9K
|
|
|
€
16K
|
€
12K
|
€
11K
|
€
4K
|
€
7K
|
€
5K
|
€
15K
|
€
-14K
|
€
-7K
|
€
11K
|
€
7K
|
€
4K
|
€
6K
|
€
9K
|
€
79
|
€
1K
|
€
11K
|
€
-116
|
€
9K
|
€
-8K
|
|
|
€
0
|
€
0
|
-
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
20K
|
€
7K
|
€
7K
|
€
2K
|
€
1K
|
€
0
|
€
0
|
€
912
|
€
33K
|
€
2K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
199K
|
€
163K
|
€
147K
|
€
130K
|
€
111K
|
€
87K
|
€
15K
|
€
352K
|
€
319K
|
€
210K
|
€
41K
|
€
51K
|
€
42K
|
€
40K
|
€
46K
|
€
50K
|
€
43K
|
€
6K
|
€
5K
|
|
|
€
33K
|
€
30K
|
€
30K
|
€
22K
|
€
24K
|
€
23K
|
€
34K
|
€
8K
|
€
18K
|
€
36K
|
€
32K
|
€
28K
|
€
28K
|
€
32K
|
€
22K
|
€
23K
|
€
34K
|
€
23K
|
€
31K
|
€
20K
|
|
|
€
231K
|
€
196K
|
€
165K
|
€
137K
|
€
127K
|
€
109K
|
€
85K
|
€
50K
|
€
377K
|
€
347K
|
|
€
310K
|
€
-72K
|
€
311K
|
€
289K
|
€
269K
|
€
248K
|
€
217K
|
€
228K
|
€
200K
|
|
|
32,94
|
48,81
|
37,55
|
11,96
|
42,26
|
34,41
|
29,43
|
10,18
|
26,81
|
26,31
|
|
2 935,34
|
0,82
|
1 042,75
|
963,09
|
1 089,33
|
708,03
|
629,02
|
606,22
|
140,66
|
|
|
32,94
|
48,81
|
37,55
|
11,96
|
42,26
|
34,41
|
29,43
|
10,18
|
26,81
|
26,31
|
|
2 935,34
|
0,82
|
1 042,75
|
963,09
|
1 089,33
|
708,03
|
629,02
|
606,22
|
140,66
|
|
|
66,77
|
681,32
|
106,17
|
14,78
|
58,02
|
46,24
|
40,79
|
12,03
|
28,33
|
26,31
|
|
2 935,34
|
0,82
|
1 042,75
|
963,09
|
1 089,33
|
708,03
|
629,02
|
606,22
|
275,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
455K
|
€
434K
|
€
421K
|
€
420K
|
€
406K
|
€
406K
|
€
401K
|
€
388K
|
€
747K
|
€
741K
|
€
724K
|
€
715K
|
€
749K
|
€
754K
|
€
753K
|
€
756K
|
€
758K
|
€
748K
|
€
749K
|
€
743K
|
|
|
€
45K
|
€
40K
|
€
39K
|
€
48K
|
€
39K
|
€
45K
|
€
45K
|
€
46K
|
€
30K
|
€
17K
|
€
11K
|
€
9K
|
€
407K
|
€
17K
|
€
25K
|
€
27K
|
€
30K
|
€
31K
|
€
32K
|
€
35K
|
|
|
€
4K
|
€
294
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
14K
|
€
14K
|
|
€
106
|
€
400K
|
€
299
|
€
300
|
€
248
|
€
351
|
€
346
|
€
376
|
€
732
|
|
|
€
38K
|
€
36K
|
€
34K
|
€
36K
|
€
36K
|
€
42K
|
€
42K
|
€
40K
|
€
16K
|
€
4K
|
€
11K
|
€
8K
|
€
6K
|
€
16K
|
€
24K
|
€
27K
|
€
29K
|
€
31K
|
€
32K
|
€
33K
|
|
|
89,93%
|
90,60%
|
90,52%
|
88,25%
|
90,02%
|
88,34%
|
88,37%
|
87,63%
|
95,63%
|
97,35%
|
98,19%
|
98,44%
|
45,39%
|
97,41%
|
96,33%
|
96,00%
|
95,67%
|
95,36%
|
95,26%
|
94,89%
|
|
|
0,09
|
0,09
|
0,09
|
0,10
|
0,10
|
0,12
|
0,12
|
0,12
|
0,02
|
0
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,04
|
0,04
|
0,04
|
0,04
|
0,05
|
|
|
1,17
|
1,11
|
1,07
|
1,89
|
1,36
|
1,78
|
1,37
|
1,97
|
1,67
|
0,58
|
0,34
|
0,32
|
15,39
|
0,54
|
1,14
|
1,20
|
1,22
|
2
|
1,44
|
1,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,96%
|
7,64%
|
7,77%
|
5,91%
|
6,67%
|
6,52%
|
9,72%
|
2,43%
|
2,55%
|
5,00%
|
4,55%
|
3,92%
|
8,32%
|
4,34%
|
3,05%
|
3,23%
|
4,70%
|
3,26%
|
4,33%
|
2,88%
|
|
|
3,82%
|
3,04%
|
2,85%
|
1,07%
|
1,88%
|
1,27%
|
4,09%
|
-4,11%
|
-1,06%
|
1,43%
|
1,02%
|
0,54%
|
1,57%
|
1,22%
|
-0,02%
|
0,16%
|
1,54%
|
-0,05%
|
1,26%
|
-1,19%
|
|
|
3,44
|
2,76
|
2,58
|
0,94
|
1,69
|
1,13
|
3,62
|
-3,60
|
-1,01
|
1,39
|
1,00
|
0,53
|
0,71
|
1,19
|
-0,02
|
0,15
|
1,48
|
-0,04
|
1,20
|
-1,13
|
|
|
3,82
|
3,04
|
2,85
|
1,07
|
1,88
|
1,27
|
4,09
|
-4,11
|
-1,06
|
1,43
|
1,02
|
0,54
|
1,57
|
1,22
|
-0,02
|
0,16
|
1,54
|
-0,05
|
1,26
|
-1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|