N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
-6K
|
€
777
|
€
3K
|
€
65K
|
€
72K
|
€
28K
|
€
21K
|
€
26K
|
€
62K
|
€
70K
|
€
68K
|
€
64K
|
€
63K
|
€
63K
|
€
54K
|
€
49K
|
€
25K
|
|
|
€
717K
|
€
-85K
|
€
-334K
|
€
-15K
|
€
26K
|
€
27K
|
€
-462
|
€
203
|
€
-136K
|
€
-141K
|
€
50K
|
€
33K
|
€
51K
|
€
51K
|
€
17K
|
€
22K
|
€
-30K
|
€
138K
|
|
|
€
771K
|
€
54K
|
€
138K
|
€
472K
|
€
487K
|
€
462K
|
€
435K
|
€
436K
|
€
495K
|
€
632K
|
€
778K
|
€
821K
|
€
810K
|
€
794K
|
€
779K
|
€
778K
|
€
910K
|
€
940K
|
|
|
€
1,13M
|
€
2K
|
€
6K
|
€
24K
|
€
80K
|
€
85K
|
€
41K
|
€
35K
|
€
44K
|
€
84K
|
€
100K
|
€
101K
|
€
96K
|
€
95K
|
€
94K
|
€
85K
|
€
87K
|
€
66K
|
|
|
€
30K
|
€
819
|
€
4K
|
€
17K
|
€
33K
|
€
16K
|
€
4K
|
€
24K
|
€
20K
|
€
40K
|
€
37K
|
€
34K
|
€
33K
|
€
33K
|
€
27K
|
€
28K
|
€
16K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
€
5K
|
€
15K
|
€
22K
|
€
34K
|
€
36K
|
€
16K
|
€
154K
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
29 556,65%
|
|
|
30,45%
|
67,65%
|
67,24%
|
70,34%
|
96,66%
|
687,51%
|
|
8,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
-14K
|
€
-12K
|
€
755
|
€
57K
|
€
64K
|
€
20K
|
€
14K
|
€
20K
|
€
54K
|
€
64K
|
€
62K
|
€
58K
|
€
57K
|
€
58K
|
€
49K
|
€
44K
|
€
18K
|
|
|
€
1,03M
|
€
-16K
|
€
-27K
|
€
-14K
|
€
41K
|
€
46K
|
€
1K
|
€
8K
|
€
14K
|
€
47K
|
€
59K
|
€
56K
|
€
55K
|
€
51K
|
€
48K
|
€
37K
|
€
35K
|
€
7K
|
|
|
€
717K
|
€
-85K
|
€
-334K
|
€
-15K
|
€
26K
|
€
27K
|
€
-462
|
€
203
|
€
-136K
|
€
-141K
|
€
50K
|
€
33K
|
€
51K
|
€
51K
|
€
17K
|
€
22K
|
€
-30K
|
€
138K
|
|
|
|
-
|
-
|
€
4K
|
€
5K
|
-
|
€
63K
|
-
|
-
|
€
13K
|
-
|
€
15K
|
€
0
|
€
709
|
€
1K
|
€
5K
|
€
-797
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
804K
|
€
3K
|
€
3K
|
€
8K
|
€
24K
|
€
14K
|
€
3K
|
€
7K
|
€
49K
|
€
33K
|
€
31K
|
€
71K
|
€
153K
|
€
204K
|
€
35K
|
€
12K
|
€
80K
|
€
48K
|
|
|
€
717K
|
€
-82K
|
€
-319K
|
€
-167
|
€
42K
|
€
45K
|
€
18K
|
€
6K
|
€
-130K
|
€
-134K
|
€
55K
|
€
38K
|
€
54K
|
€
57K
|
€
26K
|
€
34K
|
€
-21K
|
€
149K
|
|
|
€
757K
|
€
-8K
|
€
-30K
|
€
113K
|
€
146K
|
€
155K
|
€
140K
|
€
151K
|
€
220K
|
€
204K
|
€
196K
|
€
185K
|
€
165K
|
€
175K
|
€
159K
|
€
133K
|
€
275K
|
€
232K
|
|
|
12,30
|
0,36
|
0,32
|
2,23
|
3,41
|
5,33
|
4,37
|
4,18
|
5,72
|
3,33
|
3,18
|
4,04
|
3,61
|
3,45
|
4,50
|
3,61
|
13,29
|
12,62
|
|
|
12,30
|
0,36
|
0,32
|
2,23
|
3,41
|
5,33
|
4,37
|
4,18
|
5,72
|
3,33
|
3,18
|
4,04
|
3,61
|
3,45
|
4,50
|
3,61
|
13,29
|
12,62
|
|
|
12,51
|
6,97
|
1,75
|
3,35
|
4,94
|
6,99
|
4,98
|
4,44
|
5,95
|
3,41
|
3,34
|
4,04
|
3,65
|
3,48
|
4,56
|
3,61
|
13,29
|
12,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
€
66K
|
€
182K
|
€
577K
|
€
574K
|
€
534K
|
€
525K
|
€
489K
|
€
563K
|
€
754K
|
€
917K
|
€
882K
|
€
873K
|
€
865K
|
€
824K
|
€
829K
|
€
932K
|
€
960K
|
|
|
€
67K
|
€
12K
|
€
44K
|
€
105K
|
€
87K
|
€
72K
|
€
90K
|
€
54K
|
€
67K
|
€
123K
|
€
139K
|
€
61K
|
€
63K
|
€
72K
|
€
45K
|
€
51K
|
€
22K
|
€
20K
|
|
|
€
67K
|
€
3K
|
€
36K
|
€
86K
|
€
55K
|
€
32K
|
€
38K
|
€
45K
|
€
45K
|
€
85K
|
€
86K
|
€
61K
|
€
62K
|
€
71K
|
€
45K
|
€
51K
|
€
22K
|
€
20K
|
|
|
|
|
|
€
13K
|
€
26K
|
€
36K
|
€
49K
|
€
6K
|
€
21K
|
€
35K
|
€
49K
|
|
|
|
|
|
|
|
|
|
92,00%
|
81,71%
|
76,00%
|
81,80%
|
84,85%
|
86,49%
|
82,82%
|
89,01%
|
88,03%
|
83,74%
|
84,86%
|
93,11%
|
92,79%
|
91,73%
|
94,48%
|
93,85%
|
97,60%
|
97,92%
|
|
|
|
|
|
0,03
|
0,05
|
0,08
|
0,11
|
0,01
|
0,04
|
0,06
|
0,06
|
|
|
|
|
|
|
|
|
|
0,07
|
|
|
139,12
|
1,52
|
1,12
|
4,46
|
3,89
|
3,33
|
2,26
|
2,18
|
0,98
|
1,08
|
1,25
|
0,79
|
1,05
|
0,51
|
1,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,05%
|
-152,80%
|
-230,74%
|
-0,04%
|
8,55%
|
9,68%
|
4,22%
|
1,44%
|
-26,26%
|
-21,28%
|
7,04%
|
4,69%
|
6,72%
|
7,20%
|
3,37%
|
4,32%
|
-2,31%
|
15,87%
|
|
|
93,05%
|
-157,95%
|
-241,81%
|
-3,23%
|
5,24%
|
5,79%
|
-0,11%
|
0,05%
|
-27,50%
|
-22,38%
|
6,38%
|
3,96%
|
6,24%
|
6,45%
|
2,13%
|
2,88%
|
-3,31%
|
14,74%
|
|
|
85,61
|
-129,07
|
-183,79
|
-2,65
|
4,45
|
5,01
|
-0,09
|
0,04
|
-24,20
|
-18,74
|
5,41
|
3,69
|
5,79
|
5,91
|
2,01
|
2,70
|
-3,23
|
14,43
|
|
|
93,05
|
-157,95
|
-241,81
|
-3,23
|
5,24
|
5,79
|
-0,11
|
0,05
|
-27,50
|
-22,38
|
6,38
|
3,96
|
6,24
|
6,45
|
2,13
|
2,88
|
-3,31
|
14,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|