NI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
101K
|
€
272K
|
€
190K
|
€
262K
|
€
169K
|
€
182K
|
€
103K
|
€
179K
|
€
7K
|
€
254K
|
€
199K
|
€
238K
|
€
215K
|
€
-30K
|
€
249K
|
€
79K
|
|
|
€
89K
|
€
82K
|
€
152K
|
€
102K
|
€
140K
|
€
95K
|
€
126K
|
€
67K
|
€
115K
|
€
6K
|
€
172K
|
€
135K
|
€
160K
|
€
153K
|
€
-60K
|
€
165K
|
€
55K
|
|
|
€
1,12M
|
€
1,03M
|
€
959K
|
€
807K
|
€
704K
|
€
564K
|
€
469K
|
€
457K
|
€
390K
|
€
275K
|
€
269K
|
€
336K
|
€
468K
|
€
308K
|
€
156K
|
€
216K
|
€
68K
|
|
|
€
185K
|
€
132K
|
€
303K
|
€
196K
|
€
294K
|
€
376K
|
€
401K
|
€
239K
|
€
290K
|
€
107K
|
€
374K
|
€
301K
|
€
475K
|
€
311K
|
€
83K
|
€
436K
|
€
127K
|
|
|
€
38K
|
€
71K
|
€
68K
|
€
65K
|
€
85K
|
€
35K
|
€
81K
|
€
38K
|
€
55K
|
€
70K
|
€
146K
|
€
131K
|
€
78K
|
€
39K
|
€
142
|
€
86K
|
€
24K
|
|
|
|
€
15K
|
€
24K
|
€
25K
|
€
355
|
|
|
|
|
|
|
|
|
€
18K
|
€
26K
|
€
1K
|
|
|
|
|
€
10K
|
|
|
|
|
€
114K
|
|
|
|
€
240K
|
€
267K
|
|
|
|
€
17K
|
€
6K
|
|
|
|
12,14%
|
|
|
|
|
90,69%
|
|
|
|
139,23%
|
197,81%
|
|
|
|
10,33%
|
10,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
83K
|
€
244K
|
€
161K
|
€
241K
|
€
168K
|
€
180K
|
€
102K
|
€
178K
|
€
6K
|
€
251K
|
€
197K
|
€
236K
|
€
191K
|
€
-58K
|
€
247K
|
€
77K
|
|
|
€
124K
|
€
77K
|
€
238K
|
€
155K
|
€
241K
|
€
149K
|
€
161K
|
€
102K
|
€
178K
|
€
6K
|
€
251K
|
€
197K
|
€
236K
|
€
190K
|
€
-60K
|
€
245K
|
€
74K
|
|
|
€
89K
|
€
82K
|
€
152K
|
€
102K
|
€
140K
|
€
95K
|
€
126K
|
€
67K
|
€
115K
|
€
6K
|
€
172K
|
€
135K
|
€
160K
|
€
153K
|
€
-60K
|
€
165K
|
€
55K
|
|
|
€
9K
|
€
4K
|
-
|
-
|
€
-18K
|
-
|
€
55K
|
-
|
-
|
-
|
€
17K
|
€
0
|
€
0
|
€
16K
|
€
0
|
€
661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
783K
|
€
848K
|
€
864K
|
€
650K
|
€
131K
|
€
269K
|
€
251K
|
€
614K
|
€
113K
|
€
286K
|
€
100K
|
€
95K
|
€
265K
|
€
131K
|
€
118K
|
€
84K
|
|
|
€
99K
|
€
89K
|
€
158K
|
€
109K
|
€
140K
|
€
114K
|
€
144K
|
€
67K
|
€
115K
|
€
6K
|
€
172K
|
€
135K
|
€
160K
|
€
153K
|
€
-58K
|
€
166K
|
€
59K
|
|
|
€
1,10M
|
€
1,01M
|
€
936K
|
€
778K
|
€
669K
|
€
511K
|
€
397K
|
€
424K
|
€
356K
|
€
242K
|
€
235K
|
€
320K
|
€
450K
|
€
290K
|
€
155K
|
€
213K
|
€
65K
|
|
|
3,81
|
4,60
|
3,32
|
2,66
|
3,08
|
3,85
|
1,94
|
1,78
|
1,36
|
1,92
|
1,28
|
1,33
|
2,12
|
1,31
|
1,64
|
1,74
|
1,27
|
|
|
3,81
|
4,60
|
3,32
|
2,66
|
3,08
|
3,85
|
1,94
|
1,78
|
1,36
|
1,92
|
1,28
|
1,33
|
2,12
|
1,31
|
1,64
|
1,74
|
1,27
|
|
|
3,81
|
4,60
|
3,40
|
2,66
|
3,08
|
4,80
|
2,03
|
1,81
|
1,41
|
2,30
|
1,45
|
1,33
|
2,12
|
1,31
|
1,64
|
1,74
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,31M
|
€
1,36M
|
€
1,27M
|
€
1,03M
|
€
743K
|
€
889K
|
€
997K
|
€
1,37M
|
€
538K
|
€
1,11M
|
€
1,31M
|
€
871K
|
€
1,24M
|
€
400K
|
€
504K
|
€
308K
|
|
|
€
391K
|
€
281K
|
€
404K
|
€
467K
|
€
321K
|
€
179K
|
€
420K
|
€
540K
|
€
983K
|
€
263K
|
€
843K
|
€
975K
|
€
402K
|
€
928K
|
€
244K
|
€
288K
|
€
240K
|
|
|
€
391K
|
€
281K
|
€
394K
|
€
467K
|
€
321K
|
€
144K
|
€
403K
|
€
532K
|
€
949K
|
€
219K
|
€
746K
|
€
973K
|
€
402K
|
€
928K
|
€
244K
|
€
288K
|
€
240K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,11%
|
78,58%
|
70,37%
|
63,32%
|
68,69%
|
75,93%
|
52,72%
|
45,84%
|
28,39%
|
51,06%
|
24,17%
|
25,65%
|
53,78%
|
24,94%
|
38,92%
|
42,78%
|
22,05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,92
|
3,37
|
1,65
|
2,90
|
1,33
|
1,07
|
2,34
|
5,29
|
5,53
|
41,85
|
3,36
|
4,95
|
1,71
|
4,87
|
|
1,17
|
3,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80%
|
8,61%
|
16,52%
|
13,49%
|
19,87%
|
20,17%
|
30,81%
|
14,73%
|
29,48%
|
2,27%
|
64,16%
|
40,16%
|
34,15%
|
49,66%
|
-37,19%
|
77,20%
|
86,09%
|
|
|
7,93%
|
7,99%
|
15,86%
|
12,70%
|
19,87%
|
16,90%
|
26,87%
|
14,73%
|
29,48%
|
2,27%
|
64,16%
|
40,09%
|
34,10%
|
49,52%
|
-38,38%
|
76,35%
|
81,54%
|
|
|
5,87
|
6,28
|
11,16
|
8,04
|
13,65
|
12,83
|
14,17
|
6,75
|
8,37
|
1,16
|
15,51
|
10,28
|
18,34
|
12,35
|
-14,94
|
32,66
|
17,98
|
|
|
7,93
|
7,99
|
15,86
|
12,70
|
19,87
|
16,90
|
26,87
|
14,73
|
29,48
|
2,27
|
64,16
|
40,09
|
34,10
|
49,52
|
-38,38
|
76,35
|
81,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,98
|
23,39
|
67,78
|
58,82
|
19,16
|
21,14
|
72,39
|
13,77
|
47,36
|
1,11
|
37,32
|
36,26
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,98
|
23,39
|
67,78
|
58,82
|
19,16
|
21,14
|
72,39
|
13,77
|
47,36
|
1,11
|
37,32
|
36,26
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,10
|
|
|
|
|
|
|
|
|
0,50
|
1
|
0,20
|
|
|
|
|
|
€
48K
|
€
50K
|
€
4K
|
|
|
|
|
|
|
|
|
€
35K
|
€
26K
|
€
7K
|
|