NA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
122K
|
€
23K
|
€
44K
|
€
22K
|
€
59K
|
€
-11K
|
€
43K
|
€
23K
|
€
73K
|
€
71K
|
€
74K
|
€
83K
|
€
43K
|
€
66K
|
|
|
€
197K
|
€
82K
|
€
12K
|
€
26K
|
€
10K
|
€
31K
|
€
-34K
|
€
18K
|
€
-6K
|
€
19K
|
€
34K
|
€
40K
|
€
44K
|
€
18K
|
€
45K
|
|
|
€
444K
|
€
247K
|
€
165K
|
€
153K
|
€
127K
|
€
117K
|
€
86K
|
€
120K
|
€
102K
|
€
108K
|
€
106K
|
€
103K
|
€
64K
|
€
59K
|
€
57K
|
|
|
€
293K
|
€
142K
|
€
30K
|
€
53K
|
€
26K
|
€
68K
|
€
4K
|
€
49K
|
€
27K
|
€
83K
|
€
80K
|
€
83K
|
€
82K
|
€
44K
|
€
74K
|
|
|
€
144K
|
€
25K
|
|
€
1K
|
|
|
|
|
€
8K
|
€
8K
|
€
2K
|
€
10K
|
€
8K
|
€
19K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
32K
|
|
€
40K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
90,30%
|
92,30%
|
|
90,06%
|
89,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
121K
|
€
23K
|
€
42K
|
€
20K
|
€
58K
|
€
-12K
|
€
42K
|
€
22K
|
€
72K
|
€
70K
|
€
73K
|
€
82K
|
€
40K
|
€
66K
|
|
|
€
252K
|
€
120K
|
€
19K
|
€
39K
|
€
15K
|
€
38K
|
€
-36K
|
€
19K
|
€
-2K
|
€
38K
|
€
57K
|
€
62K
|
€
70K
|
€
29K
|
€
64K
|
|
|
€
197K
|
€
82K
|
€
12K
|
€
26K
|
€
10K
|
€
31K
|
€
-34K
|
€
18K
|
€
-6K
|
€
19K
|
€
34K
|
€
40K
|
€
44K
|
€
18K
|
€
45K
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
9K
|
€
1K
|
-
|
€
1K
|
€
0
|
€
108K
|
€
10K
|
€
1K
|
€
2K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453K
|
€
152K
|
€
108K
|
€
116K
|
€
94K
|
€
10K
|
€
30K
|
€
17K
|
€
35K
|
€
23K
|
€
17K
|
€
10K
|
€
5K
|
€
5K
|
€
93K
|
|
|
€
198K
|
€
83K
|
€
16K
|
€
30K
|
€
14K
|
€
52K
|
€
-11K
|
€
41K
|
€
18K
|
€
53K
|
€
48K
|
€
51K
|
€
56K
|
€
29K
|
€
47K
|
|
|
€
440K
|
€
243K
|
€
162K
|
€
147K
|
€
120K
|
€
114K
|
€
72K
|
€
101K
|
€
79K
|
€
79K
|
€
88K
|
€
99K
|
€
49K
|
€
47K
|
€
56K
|
|
|
4,05
|
4,86
|
311,13
|
12,96
|
7,60
|
4,75
|
2,93
|
3,22
|
2,51
|
2,67
|
2,84
|
3,69
|
1,61
|
1,90
|
2,50
|
|
|
4,05
|
4,86
|
311,13
|
12,96
|
7,60
|
4,75
|
2,93
|
3,22
|
2,51
|
2,67
|
2,84
|
3,69
|
1,61
|
1,90
|
2,50
|
|
|
4,05
|
4,86
|
311,13
|
12,96
|
7,60
|
4,75
|
2,93
|
3,22
|
2,51
|
2,67
|
2,84
|
3,69
|
1,61
|
1,90
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
588K
|
€
310K
|
€
166K
|
€
165K
|
€
145K
|
€
148K
|
€
131K
|
€
191K
|
€
198K
|
€
217K
|
€
153K
|
€
157K
|
€
161K
|
€
141K
|
€
95K
|
|
|
€
144K
|
€
63K
|
€
523
|
€
12K
|
€
18K
|
€
31K
|
€
45K
|
€
71K
|
€
96K
|
€
109K
|
€
48K
|
€
54K
|
€
97K
|
€
82K
|
€
37K
|
|
|
€
144K
|
€
63K
|
€
523
|
€
12K
|
€
18K
|
€
31K
|
€
37K
|
€
45K
|
€
52K
|
€
47K
|
€
48K
|
€
37K
|
€
80K
|
€
52K
|
€
37K
|
|
|
|
|
|
|
|
|
€
8K
|
€
26K
|
€
44K
|
€
62K
|
|
€
17K
|
€
17K
|
€
30K
|
|
|
|
75,47%
|
79,66%
|
99,68%
|
92,54%
|
87,48%
|
79,36%
|
65,74%
|
62,66%
|
51,36%
|
49,68%
|
68,96%
|
65,57%
|
39,57%
|
41,87%
|
60,57%
|
|
|
|
|
|
|
|
|
0,09
|
0,22
|
0,43
|
0,58
|
|
0,17
|
0,27
|
0,51
|
|
|
|
0,57
|
0,52
|
0,02
|
0,29
|
0,91
|
0,52
|
|
1,71
|
4,32
|
1,51
|
0,68
|
0,74
|
1,19
|
2,05
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,66%
|
33,78%
|
9,89%
|
19,31%
|
11,24%
|
44,00%
|
-12,52%
|
34,51%
|
17,88%
|
49,57%
|
45,43%
|
49,60%
|
88,55%
|
49,39%
|
82,71%
|
|
|
44,39%
|
33,16%
|
7,35%
|
17,06%
|
7,55%
|
26,80%
|
-39,46%
|
15,19%
|
-5,86%
|
17,39%
|
32,50%
|
38,37%
|
69,85%
|
30,18%
|
78,36%
|
|
|
33,50
|
26,41
|
7,33
|
15,78
|
6,60
|
21,27
|
-25,94
|
9,52
|
-3,01
|
8,64
|
22,41
|
25,16
|
27,64
|
12,64
|
47,47
|
|
|
44,39
|
33,16
|
7,35
|
17,06
|
7,55
|
26,80
|
-39,46
|
15,19
|
-5,86
|
17,39
|
32,50
|
38,37
|
69,85
|
30,18
|
78,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|