NS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
20K
|
€
-34K
|
€
-18K
|
€
-10K
|
€
-7K
|
€
3K
|
€
508
|
€
-2K
|
€
-7K
|
€
8K
|
€
8K
|
€
12K
|
€
28K
|
€
30K
|
€
24K
|
€
40K
|
€
38K
|
€
10K
|
€
14K
|
|
|
€
28K
|
€
4K
|
€
-42K
|
€
-19K
|
€
-11K
|
€
-8K
|
€
764
|
€
-3K
|
€
-7K
|
€
-14K
|
€
2K
|
€
2K
|
€
5K
|
€
-5K
|
€
-10K
|
€
-21K
|
€
4K
|
€
12K
|
€
2K
|
€
-271
|
|
|
€
-93K
|
€
-120K
|
€
-125K
|
€
-63K
|
€
-44K
|
€
-34K
|
€
-26K
|
€
-27K
|
€
-24K
|
€
-16K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-12K
|
€
-7K
|
€
3K
|
€
24K
|
€
20K
|
€
7K
|
€
9K
|
|
|
€
20K
|
€
3K
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
-
|
-
|
€
5K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
92
|
€
17K
|
€
22K
|
€
8K
|
€
9K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
€
543
|
€
1K
|
€
3K
|
€
2K
|
€
16K
|
€
555
|
€
2K
|
€
2K
|
|
|
|
€
14K
|
|
€
116
|
|
|
€
892
|
|
|
|
|
|
|
€
21K
|
€
24K
|
€
24K
|
€
20K
|
€
9K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
4K
|
€
-42K
|
€
-19K
|
€
-10K
|
€
-8K
|
€
2K
|
€
-415
|
€
-3K
|
€
-8K
|
€
7K
|
€
6K
|
€
11K
|
€
6K
|
€
5K
|
€
-2K
|
€
19K
|
€
27K
|
€
9K
|
€
13K
|
|
|
€
28K
|
€
4K
|
€
-42K
|
€
-19K
|
€
-10K
|
€
-8K
|
€
1K
|
€
-3K
|
€
-7K
|
€
-13K
|
€
3K
|
€
3K
|
€
6K
|
€
-4K
|
€
-7K
|
€
-17K
|
€
5K
|
€
13K
|
€
4K
|
€
3K
|
|
|
€
28K
|
€
4K
|
€
-42K
|
€
-19K
|
€
-11K
|
€
-8K
|
€
764
|
€
-3K
|
€
-7K
|
€
-14K
|
€
2K
|
€
2K
|
€
5K
|
€
-5K
|
€
-10K
|
€
-21K
|
€
4K
|
€
12K
|
€
2K
|
€
-271
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
47K
|
€
1K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
7K
|
€
10K
|
€
11K
|
€
3K
|
€
4K
|
€
1K
|
|
|
€
104
|
€
817
|
€
63
|
€
302
|
€
2K
|
|
€
412
|
|
€
2K
|
€
6K
|
|
|
€
28K
|
€
4K
|
€
-42K
|
€
-19K
|
€
-11K
|
€
-8K
|
€
1K
|
€
-871
|
€
-3K
|
€
-9K
|
€
7K
|
€
6K
|
€
11K
|
€
6K
|
€
1K
|
€
-6K
|
€
18K
|
€
27K
|
€
6K
|
€
9K
|
|
|
€
-93K
|
€
-121K
|
€
-125K
|
€
-64K
|
€
-45K
|
€
-34K
|
€
-26K
|
€
-27K
|
€
-27K
|
€
-21K
|
€
-12K
|
€
-16K
|
€
-21K
|
€
-32K
|
€
-37K
|
€
-39K
|
€
-29K
|
€
-46K
|
€
2K
|
€
3K
|
|
|
0,08
|
0,05
|
0,09
|
0,24
|
0,34
|
0,19
|
0,21
|
0,18
|
0,15
|
0,14
|
0,27
|
0,18
|
0,42
|
0,02
|
0,06
|
0,11
|
0,20
|
0,20
|
1,23
|
1,10
|
|
|
0,08
|
0,05
|
0,09
|
0,17
|
0,27
|
0,19
|
0,21
|
0,18
|
0,15
|
0,14
|
0,27
|
0,18
|
0,42
|
0,02
|
0,06
|
0,11
|
0,20
|
0,20
|
1,23
|
1,10
|
|
|
0,08
|
0,05
|
0,09
|
0,24
|
0,34
|
0,19
|
0,21
|
0,18
|
0,15
|
0,14
|
0,27
|
0,18
|
0,42
|
0,02
|
0,06
|
0,11
|
0,20
|
0,20
|
1,23
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
13K
|
€
20K
|
€
24K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
9K
|
€
14K
|
€
15K
|
€
30K
|
€
20K
|
€
32K
|
€
46K
|
€
60K
|
€
78K
|
€
21K
|
€
48K
|
|
|
€
101K
|
€
128K
|
€
138K
|
€
84K
|
€
68K
|
€
42K
|
€
33K
|
€
34K
|
€
31K
|
€
25K
|
€
17K
|
€
19K
|
€
37K
|
€
32K
|
€
40K
|
€
44K
|
€
36K
|
€
58K
|
€
14K
|
€
38K
|
|
|
€
101K
|
€
128K
|
€
138K
|
€
84K
|
€
68K
|
€
42K
|
€
33K
|
€
34K
|
€
31K
|
€
25K
|
€
17K
|
€
19K
|
€
37K
|
€
32K
|
€
40K
|
€
44K
|
€
36K
|
€
57K
|
€
8K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
782
|
€
5K
|
€
13K
|
|
|
-1 050,73%
|
-1 586,62%
|
-943,76%
|
-310,60%
|
-186,84%
|
-399,05%
|
-332,67%
|
-377,69%
|
-299,51%
|
-189,55%
|
-17,72%
|
-33,22%
|
-22,79%
|
-59,36%
|
-23,07%
|
5,68%
|
39,52%
|
25,83%
|
34,87%
|
19,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,74
|
1,40
|
|
|
3,56
|
29,17
|
|
|
|
|
21,54
|
|
|
|
2,28
|
3,10
|
3,33
|
5,23
|
8,40
|
|
1,88
|
2,12
|
1,53
|
3,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,05%
|
-3,36%
|
33,81%
|
30,18%
|
23,96%
|
23,53%
|
-4,38%
|
3,29%
|
13,28%
|
56,62%
|
-274,06%
|
-114,39%
|
-154,59%
|
-49,18%
|
-18,16%
|
-217,42%
|
76,96%
|
132,50%
|
89,32%
|
99,40%
|
|
|
-30,05%
|
-3,36%
|
33,81%
|
30,18%
|
23,96%
|
23,53%
|
-2,97%
|
11,21%
|
31,42%
|
84,54%
|
-93,48%
|
-42,45%
|
-74,32%
|
38,04%
|
135,32%
|
-802,89%
|
15,11%
|
59,75%
|
24,11%
|
-2,92%
|
|
|
315,76
|
53,27
|
-319,09
|
-93,75
|
-44,76
|
-93,89
|
9,87
|
-42,34
|
-94,10
|
-160,25
|
16,56
|
14,10
|
16,94
|
-22,58
|
-31,23
|
-45,59
|
5,97
|
15,44
|
8,41
|
-0,57
|
|
|
-30,05
|
-3,36
|
33,81
|
30,18
|
23,96
|
23,53
|
-2,97
|
11,21
|
31,42
|
84,54
|
-93,48
|
-42,45
|
-74,32
|
38,04
|
135,32
|
-802,89
|
15,11
|
59,75
|
24,11
|
-2,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|