N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
177K
|
€
226K
|
€
180K
|
€
294K
|
€
207K
|
€
8K
|
€
10K
|
€
2K
|
€
9K
|
€
-31K
|
€
2K
|
€
-5K
|
€
-2K
|
€
11K
|
€
-679
|
€
-1K
|
€
-134
|
€
-781
|
|
|
€
76K
|
€
105K
|
€
242K
|
€
85K
|
€
244K
|
€
115K
|
€
147K
|
€
-517
|
€
-7K
|
€
-893
|
€
-42K
|
€
-10K
|
€
-8K
|
€
-4K
|
€
8K
|
€
-4
|
€
485
|
€
2K
|
€
999
|
|
|
€
970K
|
€
895K
|
€
791K
|
€
549K
|
€
465K
|
€
221K
|
€
107K
|
€
-40K
|
€
-39K
|
€
-33K
|
€
-32K
|
€
10K
|
€
20K
|
€
28K
|
€
32K
|
€
24K
|
€
24K
|
€
24K
|
€
22K
|
|
|
€
185K
|
€
174K
|
€
225K
|
€
157K
|
€
287K
|
€
168K
|
€
10K
|
€
452
|
€
807
|
€
6K
|
-
|
€
349
|
€
977
|
€
1K
|
€
14K
|
€
1K
|
€
1K
|
€
1K
|
€
935
|
|
|
€
3K
|
€
13K
|
€
18K
|
€
98K
|
€
66K
|
€
32K
|
€
5K
|
|
€
626
|
|
|
€
4K
|
€
911
|
€
6K
|
€
3K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
833
|
€
800
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10%
|
0,79%
|
0,33%
|
0,94%
|
0,33%
|
0,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
174K
|
€
223K
|
€
178K
|
€
290K
|
€
201K
|
€
7K
|
€
640
|
€
1K
|
€
8K
|
€
-32K
|
€
-942
|
€
-7K
|
€
-4K
|
€
11K
|
€
-1K
|
€
-2K
|
€
-589
|
€
-1K
|
|
|
€
125K
|
€
110K
|
€
160K
|
€
52K
|
€
278K
|
€
157K
|
€
-2K
|
€
245
|
€
-6K
|
€
-839
|
€
-41K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
11K
|
€
-1K
|
€
-2K
|
€
-589
|
€
-1K
|
|
|
€
76K
|
€
105K
|
€
242K
|
€
85K
|
€
244K
|
€
115K
|
€
147K
|
€
-517
|
€
-7K
|
€
-893
|
€
-42K
|
€
-10K
|
€
-8K
|
€
-4K
|
€
8K
|
€
-4
|
€
485
|
€
2K
|
€
999
|
|
|
€
42K
|
€
0
|
€
0
|
€
706K
|
€
450K
|
€
342K
|
€
2K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
27K
|
€
1K
|
€
12K
|
€
20K
|
€
19K
|
€
49K
|
€
12K
|
€
568
|
€
2K
|
€
1K
|
€
2K
|
€
39
|
€
2K
|
€
3K
|
|
€
27
|
€
124
|
€
11
|
|
|
€
124K
|
€
169K
|
€
305K
|
€
212K
|
€
257K
|
€
160K
|
€
155K
|
€
-122
|
€
917
|
€
8K
|
€
-33K
|
€
-988
|
€
-8K
|
€
-4K
|
€
8K
|
€
-4
|
€
485
|
€
2K
|
€
999
|
|
|
€
-115K
|
€
-69K
|
€
-112K
|
€
-292K
|
€
350K
|
€
-206K
|
€
-157K
|
€
-74K
|
€
-42K
|
€
-36K
|
€
-44K
|
€
-11K
|
€
17K
|
€
25K
|
€
29K
|
€
24K
|
|
€
24K
|
|
|
|
0,40
|
0,70
|
0,44
|
0,20
|
2,09
|
0,17
|
0,28
|
0,17
|
0,12
|
0,24
|
0,22
|
0,77
|
3,75
|
3,76
|
4,12
|
11,84
|
|
38,33
|
|
|
|
0,40
|
0,70
|
0,44
|
0,20
|
2,09
|
0,17
|
0,28
|
0,17
|
0,12
|
0,24
|
0,22
|
0,77
|
3,75
|
3,76
|
4,12
|
11,84
|
|
38,33
|
|
|
|
0,40
|
0,70
|
0,44
|
0,20
|
2,09
|
0,17
|
0,28
|
0,17
|
0,12
|
0,24
|
0,22
|
0,78
|
4,90
|
3,76
|
4,12
|
11,84
|
|
38,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,12M
|
€
2,21M
|
€
2,20M
|
€
2,25M
|
€
2,27M
|
€
1,20M
|
€
923K
|
€
50K
|
€
9K
|
€
14K
|
€
25K
|
€
58K
|
€
26K
|
€
37K
|
€
41K
|
€
26K
|
€
24K
|
€
24K
|
€
22K
|
|
|
€
1,15M
|
€
1,32M
|
€
1,41M
|
€
1,70M
|
€
1,80M
|
€
977K
|
€
817K
|
€
90K
|
€
48K
|
€
47K
|
€
56K
|
€
49K
|
€
6K
|
€
9K
|
€
9K
|
€
2K
|
|
€
633
|
|
|
|
€
191K
|
€
233K
|
€
199K
|
€
365K
|
€
322K
|
€
249K
|
€
218K
|
€
90K
|
€
48K
|
€
47K
|
€
56K
|
€
47K
|
€
5K
|
€
9K
|
€
9K
|
€
2K
|
|
€
633
|
|
|
|
€
957K
|
€
1,08M
|
€
1,21M
|
€
1,33M
|
€
1,48M
|
€
729K
|
€
599K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,77%
|
40,47%
|
35,94%
|
24,45%
|
20,52%
|
18,47%
|
11,56%
|
-79,09%
|
-437,05%
|
-226,76%
|
-129,27%
|
16,95%
|
76,37%
|
75,59%
|
77,49%
|
91,56%
|
100,00%
|
97,39%
|
100,00%
|
|
|
0,99
|
1,21
|
1,53
|
2,43
|
3,18
|
3,29
|
5,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,65
|
7,59
|
6,30
|
9,52
|
6,20
|
4,87
|
122,18
|
140,61
|
46,93
|
5,68
|
|
|
|
|
0,84
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,74%
|
18,83%
|
38,59%
|
38,50%
|
55,27%
|
72,12%
|
144,96%
|
0,31%
|
-2,34%
|
-25,22%
|
102,45%
|
-9,97%
|
-39,49%
|
-14,14%
|
24,41%
|
-0,02%
|
2,01%
|
7,39%
|
4,57%
|
|
|
7,79%
|
11,77%
|
30,60%
|
15,54%
|
52,53%
|
52,15%
|
137,24%
|
1,30%
|
16,77%
|
2,73%
|
131,19%
|
-102,11%
|
-39,49%
|
-14,14%
|
24,41%
|
-0,02%
|
2,01%
|
7,39%
|
4,57%
|
|
|
3,57
|
4,76
|
11,00
|
3,80
|
10,78
|
9,63
|
15,87
|
-1,03
|
-73,30
|
-6,20
|
-169,59
|
-17,30
|
-30,16
|
-10,68
|
18,91
|
-0,02
|
2,01
|
7,20
|
4,57
|
|
|
7,79
|
11,77
|
30,60
|
15,54
|
52,53
|
52,15
|
137,24
|
1,30
|
16,77
|
2,73
|
131,19
|
-102,11
|
-39,49
|
-14,14
|
24,41
|
-0,02
|
2,01
|
7,39
|
4,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|