N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
59K
|
€
20K
|
€
15K
|
€
35K
|
€
23K
|
€
11K
|
€
31K
|
€
37K
|
€
79K
|
|
|
€
-2K
|
€
27K
|
€
-412
|
€
-3K
|
€
11K
|
€
1K
|
€
-9K
|
€
799
|
€
-4K
|
€
-380
|
|
|
€
107K
|
€
109K
|
€
82K
|
€
82K
|
€
85K
|
€
73K
|
€
72K
|
€
81K
|
€
81K
|
€
85K
|
|
|
€
16K
|
€
67K
|
€
15K
|
€
10K
|
€
34K
|
€
17K
|
€
10K
|
€
23K
|
€
29K
|
€
53K
|
|
|
€
8K
|
€
2K
|
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
7K
|
€
7K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
57K
|
€
12K
|
€
7K
|
€
34K
|
€
16K
|
€
8K
|
€
22K
|
€
33K
|
€
72K
|
|
|
€
4K
|
€
50K
|
€
5K
|
€
1K
|
€
28K
|
€
10K
|
€
2K
|
€
17K
|
€
21K
|
€
49K
|
|
|
€
-2K
|
€
27K
|
€
-412
|
€
-3K
|
€
11K
|
€
1K
|
€
-9K
|
€
799
|
€
-4K
|
€
-380
|
|
|
€
60K
|
€
0
|
€
4K
|
€
9K
|
€
2K
|
€
0
|
€
0
|
€
-153K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
916
|
€
7K
|
€
14K
|
€
1K
|
€
4K
|
€
275
|
€
2K
|
€
16K
|
|
|
€
8K
|
€
35K
|
€
6K
|
€
3K
|
€
17K
|
€
7K
|
€
-3K
|
€
6K
|
€
8K
|
€
22K
|
|
|
€
17K
|
€
60K
|
€
37K
|
€
47K
|
€
65K
|
€
63K
|
€
69K
|
€
84K
|
€
43K
|
€
-29K
|
|
|
1,27
|
4,08
|
2,02
|
2,31
|
2,94
|
3,02
|
3,20
|
3,78
|
1,53
|
0,52
|
|
|
1,27
|
4,08
|
2,02
|
2,31
|
2,94
|
3,02
|
3,20
|
3,78
|
1,53
|
0,52
|
|
|
1,28
|
4,48
|
2,04
|
2,31
|
2,94
|
3,02
|
3,44
|
3,98
|
1,59
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
198K
|
€
199K
|
€
212K
|
€
225K
|
€
224K
|
€
235K
|
€
255K
|
€
422K
|
€
397K
|
|
|
€
144K
|
€
90K
|
€
118K
|
€
130K
|
€
141K
|
€
151K
|
€
163K
|
€
174K
|
€
342K
|
€
313K
|
|
|
€
63K
|
€
18K
|
€
36K
|
€
36K
|
€
34K
|
€
31K
|
€
29K
|
€
29K
|
€
77K
|
€
59K
|
|
|
€
80K
|
€
70K
|
€
82K
|
€
94K
|
€
107K
|
€
119K
|
€
132K
|
€
144K
|
€
262K
|
€
252K
|
|
|
42,64%
|
54,82%
|
40,95%
|
38,59%
|
37,58%
|
32,78%
|
30,80%
|
31,90%
|
19,08%
|
21,30%
|
|
|
0,75
|
0,65
|
1
|
1,15
|
1,26
|
1,63
|
1,82
|
1,76
|
3,25
|
2,98
|
|
|
10,43
|
1,56
|
9,95
|
17,53
|
4,17
|
9,42
|
20,99
|
7,72
|
10,21
|
4,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,15%
|
31,73%
|
7,93%
|
3,93%
|
19,88%
|
9,04%
|
-4,56%
|
7,88%
|
10,03%
|
26,13%
|
|
|
-1,63%
|
25,04%
|
-0,51%
|
-3,37%
|
13,25%
|
1,40%
|
-12,31%
|
0,98%
|
-5,04%
|
-0,45%
|
|
|
-0,70
|
13,72
|
-0,21
|
-1,30
|
4,98
|
0,46
|
-3,79
|
0,31
|
-0,96
|
-0,10
|
|
|
-1,63
|
25,04
|
-0,51
|
-3,37
|
13,25
|
1,40
|
-12,31
|
0,98
|
-5,04
|
-0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|