N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
38K
|
€
23K
|
€
-6K
|
€
76K
|
€
85K
|
€
65K
|
€
106K
|
€
124K
|
€
135K
|
€
139K
|
€
255K
|
€
97K
|
€
166K
|
€
104K
|
€
80K
|
€
51K
|
€
49K
|
€
67K
|
€
75K
|
|
|
€
-48K
|
€
-72K
|
€
5K
|
€
-18K
|
€
47K
|
€
53K
|
€
-1K
|
€
-29K
|
€
-22K
|
€
-37K
|
€
74K
|
€
156K
|
€
62K
|
€
79K
|
€
51K
|
€
25K
|
€
-1K
|
€
8K
|
€
19K
|
€
22K
|
|
|
€
113K
|
€
161K
|
€
233K
|
€
228K
|
€
246K
|
€
201K
|
€
148K
|
€
149K
|
€
178K
|
€
201K
|
€
238K
|
€
164K
|
€
8K
|
€
139K
|
€
60K
|
€
9K
|
€
64K
|
€
65K
|
€
58K
|
€
39K
|
|
|
€
37K
|
€
42K
|
€
32K
|
€
11K
|
€
92K
|
€
99K
|
€
63K
|
€
99K
|
€
128K
|
€
133K
|
€
158K
|
€
277K
|
€
75K
|
€
175K
|
€
86K
|
€
62K
|
€
40K
|
€
42K
|
€
62K
|
€
66K
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
2K
|
€
19K
|
€
29K
|
€
3K
|
€
7K
|
€
3K
|
€
13K
|
€
8K
|
€
55K
|
€
9K
|
€
45K
|
€
16K
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
|
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312,78%
|
|
|
313,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
36K
|
€
21K
|
€
-8K
|
€
74K
|
€
83K
|
€
63K
|
€
103K
|
€
122K
|
€
127K
|
€
136K
|
€
251K
|
€
94K
|
€
161K
|
€
103K
|
€
78K
|
€
45K
|
€
48K
|
€
64K
|
€
70K
|
|
|
€
33K
|
€
29K
|
€
14K
|
€
-15K
|
€
66K
|
€
75K
|
€
55K
|
€
97K
|
€
114K
|
€
120K
|
€
129K
|
€
243K
|
€
86K
|
€
155K
|
€
78K
|
€
52K
|
€
20K
|
€
26K
|
€
43K
|
€
50K
|
|
|
€
-48K
|
€
-72K
|
€
5K
|
€
-18K
|
€
47K
|
€
53K
|
€
-1K
|
€
-29K
|
€
-22K
|
€
-37K
|
€
74K
|
€
156K
|
€
62K
|
€
79K
|
€
51K
|
€
25K
|
€
-1K
|
€
8K
|
€
19K
|
€
22K
|
|
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
4K
|
-
|
€
6K
|
-
|
€
3K
|
€
3K
|
-
|
€
7K
|
€
8K
|
€
-33K
|
€
4K
|
€
3K
|
€
58K
|
€
4K
|
€
6K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
78K
|
€
26K
|
€
20K
|
€
83K
|
€
41K
|
€
20K
|
€
14K
|
€
14K
|
€
18K
|
€
15K
|
€
48K
|
€
50K
|
€
23K
|
€
6K
|
€
12K
|
€
7K
|
€
16K
|
€
22K
|
€
16K
|
|
|
€
-42K
|
€
-65K
|
€
12K
|
€
-11K
|
€
56K
|
€
61K
|
€
7K
|
€
-22K
|
€
-14K
|
€
-30K
|
€
82K
|
€
164K
|
€
70K
|
€
86K
|
€
76K
|
€
51K
|
€
24K
|
€
29K
|
€
40K
|
€
42K
|
|
|
€
40K
|
€
81K
|
€
146K
|
€
140K
|
€
156K
|
€
115K
|
€
40K
|
€
37K
|
€
64K
|
€
120K
|
€
214K
|
€
103K
|
€
-42K
|
€
100K
|
€
20K
|
€
-23K
|
€
45K
|
€
46K
|
€
50K
|
€
45K
|
|
|
1,25
|
1,74
|
4,95
|
6,20
|
4,07
|
2,14
|
1,40
|
1,37
|
1,83
|
2,51
|
5,16
|
2,07
|
0,68
|
2,37
|
1,28
|
0,82
|
2,04
|
2,13
|
2,10
|
2
|
|
|
1,25
|
1,74
|
4,95
|
6,20
|
4,07
|
2,14
|
1,40
|
1,37
|
1,83
|
2,51
|
5,16
|
2,07
|
0,68
|
2,37
|
1,28
|
0,82
|
2,04
|
2,13
|
2,10
|
2
|
|
|
1,25
|
1,74
|
4,95
|
6,20
|
4,07
|
2,14
|
1,40
|
1,38
|
1,83
|
2,51
|
5,16
|
2,07
|
0,68
|
2,37
|
1,28
|
0,82
|
2,04
|
2,13
|
2,10
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
271K
|
€
270K
|
€
257K
|
€
304K
|
€
317K
|
€
251K
|
€
249K
|
€
259K
|
€
323K
|
€
392K
|
€
334K
|
€
227K
|
€
311K
|
€
269K
|
€
304K
|
€
309K
|
€
275K
|
€
301K
|
€
310K
|
|
|
€
158K
|
€
110K
|
€
37K
|
€
28K
|
€
57K
|
€
116K
|
€
103K
|
€
100K
|
€
81K
|
€
122K
|
€
155K
|
€
170K
|
€
219K
|
€
172K
|
€
208K
|
€
295K
|
€
245K
|
€
210K
|
€
243K
|
€
271K
|
|
|
€
158K
|
€
110K
|
€
37K
|
€
27K
|
€
51K
|
€
101K
|
€
101K
|
€
100K
|
€
76K
|
€
79K
|
€
51K
|
€
96K
|
€
132K
|
€
73K
|
€
72K
|
€
129K
|
€
43K
|
€
41K
|
€
46K
|
€
44K
|
|
|
|
|
|
€
1K
|
€
6K
|
€
15K
|
€
1K
|
|
€
4K
|
€
43K
|
€
103K
|
€
74K
|
€
87K
|
€
98K
|
€
136K
|
€
166K
|
€
202K
|
€
169K
|
€
198K
|
€
226K
|
|
|
41,71%
|
59,37%
|
86,29%
|
89,01%
|
81,14%
|
63,40%
|
59,09%
|
59,93%
|
68,84%
|
62,19%
|
60,60%
|
49,08%
|
3,60%
|
44,84%
|
22,46%
|
3,06%
|
20,66%
|
23,69%
|
19,11%
|
12,52%
|
|
|
|
|
|
0,01
|
0,03
|
0,08
|
0,01
|
|
0,02
|
0,21
|
0,43
|
0,45
|
10,65
|
0,71
|
2,26
|
17,84
|
3,16
|
2,59
|
3,44
|
5,83
|
|
|
4,05
|
3,09
|
1,79
|
|
0,77
|
1,39
|
1,62
|
0,97
|
0,66
|
0,96
|
1,13
|
0,68
|
2,32
|
1,06
|
2,02
|
3,81
|
5,45
|
4,40
|
3,78
|
3,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-36,70%
|
-40,49%
|
5,12%
|
-4,92%
|
22,60%
|
30,47%
|
4,86%
|
-14,79%
|
-8,12%
|
-14,94%
|
34,37%
|
100,22%
|
851,75%
|
61,61%
|
125,75%
|
543,60%
|
36,99%
|
44,91%
|
68,88%
|
107,86%
|
|
|
-42,16%
|
-44,86%
|
2,13%
|
-7,82%
|
19,23%
|
26,25%
|
-0,87%
|
-19,38%
|
-12,51%
|
-18,56%
|
31,06%
|
95,01%
|
753,69%
|
56,75%
|
84,56%
|
273,61%
|
-1,96%
|
11,63%
|
32,50%
|
56,87%
|
|
|
-17,59
|
-26,63
|
1,84
|
-6,96
|
15,60
|
16,64
|
-0,52
|
-11,61
|
-8,61
|
-11,54
|
18,83
|
46,63
|
27,14
|
25,45
|
19,00
|
8,37
|
-0,40
|
2,76
|
6,21
|
7,12
|
|
|
-42,16
|
-44,86
|
2,13
|
-7,82
|
19,23
|
26,25
|
-0,87
|
-19,38
|
-12,51
|
-18,56
|
31,06
|
95,01
|
753,69
|
56,75
|
84,56
|
273,61
|
-1,96
|
11,63
|
32,50
|
56,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|