N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
16K
|
€
21K
|
€
12K
|
€
16K
|
€
11K
|
€
21K
|
€
6K
|
€
17K
|
€
23K
|
€
20K
|
€
18K
|
€
20K
|
€
28K
|
€
31K
|
€
23K
|
€
23K
|
€
-2K
|
€
11K
|
|
|
€
-11K
|
€
-6K
|
€
7K
|
€
5K
|
€
6K
|
€
11K
|
€
5K
|
€
13K
|
€
6K
|
€
7K
|
€
11K
|
€
9K
|
€
10K
|
€
7K
|
€
-1K
|
€
15K
|
€
7K
|
€
6K
|
€
61K
|
€
-25K
|
|
|
€
254K
|
€
265K
|
€
271K
|
€
265K
|
€
260K
|
€
254K
|
€
243K
|
€
238K
|
€
225K
|
€
218K
|
€
212K
|
€
201K
|
€
192K
|
€
182K
|
€
175K
|
€
176K
|
€
161K
|
€
154K
|
€
148K
|
€
87K
|
|
|
€
12K
|
€
13K
|
€
27K
|
€
32K
|
€
22K
|
€
26K
|
€
21K
|
€
28K
|
€
14K
|
€
26K
|
€
30K
|
€
28K
|
€
35K
|
€
37K
|
€
48K
|
€
37K
|
€
29K
|
€
29K
|
€
7K
|
€
10K
|
|
|
-
|
€
2K
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
144
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-635
|
€
590
|
€
15K
|
€
19K
|
€
10K
|
€
14K
|
€
9K
|
€
17K
|
€
3K
|
€
15K
|
€
20K
|
€
18K
|
€
17K
|
€
19K
|
€
27K
|
€
30K
|
€
22K
|
€
22K
|
€
-3K
|
€
10K
|
|
|
€
-9K
|
€
-5K
|
€
10K
|
€
7K
|
€
-2K
|
€
1K
|
€
-3K
|
€
4K
|
€
-2K
|
€
9K
|
€
14K
|
€
13K
|
€
12K
|
€
14K
|
€
21K
|
€
23K
|
€
15K
|
€
15K
|
€
-10K
|
€
-7K
|
|
|
€
-11K
|
€
-6K
|
€
7K
|
€
5K
|
€
6K
|
€
11K
|
€
5K
|
€
13K
|
€
6K
|
€
7K
|
€
11K
|
€
9K
|
€
10K
|
€
7K
|
€
-1K
|
€
15K
|
€
7K
|
€
6K
|
€
61K
|
€
-25K
|
|
|
€
20K
|
€
16K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
37K
|
€
-1K
|
€
589
|
€
3K
|
€
0
|
€
-417
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
-154K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
31K
|
-
|
€
2
|
|
€
212
|
€
2K
|
€
9K
|
€
10
|
€
569
|
€
29
|
|
|
|
|
€
28
|
€
28
|
€
28
|
€
28
|
€
309
|
|
|
€
-3K
|
€
-623
|
€
12K
|
€
17K
|
€
18K
|
€
23K
|
€
18K
|
€
26K
|
€
11K
|
€
13K
|
€
17K
|
€
14K
|
€
15K
|
€
13K
|
€
5K
|
€
21K
|
€
13K
|
€
12K
|
€
67K
|
€
-7K
|
|
|
€
161K
|
€
191K
|
€
181K
|
€
169K
|
€
159K
|
€
150K
|
€
135K
|
€
116K
|
€
104K
|
€
92K
|
€
84K
|
€
88K
|
€
90K
|
€
90K
|
€
92K
|
€
102K
|
€
93K
|
€
92K
|
€
90K
|
€
-36K
|
|
|
4,45
|
18,58
|
25,60
|
9,11
|
9,06
|
9,16
|
9,93
|
4,76
|
4,33
|
3,15
|
3,76
|
4,07
|
6,50
|
4,70
|
5,07
|
5,03
|
4,91
|
5,40
|
5,50
|
0,30
|
|
|
4,45
|
18,58
|
25,60
|
9,11
|
9,06
|
9,16
|
9,93
|
4,76
|
4,33
|
3,15
|
3,76
|
4,07
|
6,50
|
4,70
|
5,07
|
5,03
|
4,91
|
5,40
|
5,50
|
0,30
|
|
|
4,46
|
18,70
|
27,26
|
10,98
|
12,12
|
11,48
|
11,53
|
5,05
|
4,83
|
3,94
|
4,16
|
4,45
|
6,71
|
4,70
|
5,07
|
5,42
|
5,29
|
5,54
|
5,50
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
303K
|
€
279K
|
€
286K
|
€
287K
|
€
288K
|
€
283K
|
€
292K
|
€
256K
|
€
261K
|
€
247K
|
€
252K
|
€
247K
|
€
260K
|
€
265K
|
€
283K
|
€
279K
|
€
281K
|
€
285K
|
€
351K
|
|
|
€
66K
|
€
38K
|
€
7K
|
€
21K
|
€
27K
|
€
34K
|
€
39K
|
€
54K
|
€
31K
|
€
43K
|
€
35K
|
€
51K
|
€
55K
|
€
78K
|
€
91K
|
€
107K
|
€
118K
|
€
127K
|
€
137K
|
€
263K
|
|
|
€
47K
|
€
11K
|
€
7K
|
€
17K
|
€
15K
|
€
15K
|
€
13K
|
€
29K
|
€
28K
|
€
34K
|
€
28K
|
€
26K
|
€
16K
|
€
24K
|
€
22K
|
€
23K
|
€
22K
|
€
20K
|
€
20K
|
€
49K
|
|
|
€
20K
|
€
27K
|
|
-
|
€
7K
|
€
16K
|
€
24K
|
€
23K
|
|
|
€
5K
|
€
22K
|
€
38K
|
€
54K
|
€
68K
|
€
82K
|
€
94K
|
€
106K
|
€
117K
|
€
212K
|
|
|
79,30%
|
87,49%
|
97,36%
|
92,70%
|
90,63%
|
88,14%
|
86,04%
|
81,60%
|
87,80%
|
83,66%
|
85,77%
|
79,83%
|
77,79%
|
69,97%
|
65,84%
|
62,20%
|
57,66%
|
54,85%
|
51,92%
|
24,90%
|
|
|
0,08
|
0,10
|
|
0
|
0,03
|
0,06
|
0,10
|
0,10
|
|
|
0,02
|
0,11
|
0,20
|
0,30
|
0,39
|
0,46
|
0,59
|
0,69
|
0,79
|
2,43
|
|
|
|
64,23
|
0,50
|
1,09
|
2,67
|
2,47
|
4,25
|
3,19
|
9,86
|
2,77
|
1,73
|
2,76
|
3,29
|
4,12
|
3,31
|
3,62
|
5,41
|
5,83
|
|
25,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,99%
|
-0,24%
|
4,27%
|
6,50%
|
6,87%
|
9,14%
|
7,30%
|
10,85%
|
4,98%
|
5,85%
|
7,90%
|
7,06%
|
7,90%
|
6,87%
|
3,10%
|
12,20%
|
8,08%
|
8,00%
|
45,32%
|
-8,30%
|
|
|
-4,16%
|
-2,38%
|
2,45%
|
1,85%
|
2,15%
|
4,28%
|
2,22%
|
5,65%
|
2,75%
|
3,09%
|
4,98%
|
4,50%
|
5,23%
|
3,97%
|
-0,69%
|
8,66%
|
4,13%
|
3,88%
|
41,03%
|
-28,43%
|
|
|
-3,30
|
-2,08
|
2,39
|
1,72
|
1,95
|
3,77
|
1,91
|
4,61
|
2,41
|
2,58
|
4,27
|
3,60
|
4,07
|
2,78
|
-0,45
|
5,39
|
2,38
|
2,13
|
21,31
|
-7,08
|
|
|
-4,16
|
-2,38
|
2,45
|
1,85
|
2,15
|
4,28
|
2,22
|
5,65
|
2,75
|
3,09
|
4,98
|
4,50
|
5,23
|
3,97
|
-0,69
|
8,66
|
4,13
|
3,88
|
41,03
|
-28,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|