N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
52K
|
€
49K
|
€
44K
|
€
26K
|
€
55K
|
€
47K
|
€
37K
|
€
47K
|
€
13K
|
€
49K
|
€
1K
|
€
27K
|
€
34K
|
€
41K
|
€
55K
|
€
70K
|
€
54K
|
€
66K
|
|
|
€
17K
|
€
15K
|
€
-35K
|
€
-17K
|
€
17K
|
€
1K
|
€
5K
|
€
-9K
|
€
-9K
|
€
10K
|
€
60K
|
€
418K
|
€
13K
|
€
8K
|
€
-28K
|
€
57K
|
€
-172K
|
€
-5K
|
€
5K
|
|
|
€
773K
|
€
755K
|
€
740K
|
€
775K
|
€
792K
|
€
775K
|
€
774K
|
€
769K
|
€
1,08M
|
€
1,09M
|
€
1,08M
|
€
1,02M
|
€
599K
|
€
586K
|
€
577K
|
€
605K
|
€
548K
|
€
720K
|
€
725K
|
|
|
€
87K
|
€
81K
|
€
76K
|
€
75K
|
€
58K
|
€
84K
|
€
78K
|
€
67K
|
€
94K
|
€
58K
|
€
96K
|
€
54K
|
€
49K
|
€
55K
|
€
62K
|
€
77K
|
€
87K
|
€
82K
|
€
94K
|
|
|
€
1K
|
€
2K
|
€
732
|
€
675
|
€
885
|
€
501
|
€
228
|
€
132
|
€
15
|
€
2K
|
€
1K
|
€
4K
|
€
859
|
€
4K
|
€
817
|
€
539
|
€
1K
|
€
397
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
46K
|
€
41K
|
€
38K
|
€
20K
|
€
47K
|
€
41K
|
€
31K
|
€
42K
|
€
6K
|
€
45K
|
€
-3K
|
€
21K
|
€
27K
|
€
35K
|
€
49K
|
€
64K
|
€
48K
|
€
60K
|
|
|
€
20K
|
€
12K
|
€
7K
|
€
2K
|
€
-15K
|
€
7K
|
€
1K
|
€
-10K
|
€
210
|
€
-35K
|
€
-14K
|
€
-50K
|
€
-23K
|
€
-11K
|
€
-4K
|
€
11K
|
€
18K
|
€
2K
|
€
14K
|
|
|
€
17K
|
€
15K
|
€
-35K
|
€
-17K
|
€
17K
|
€
1K
|
€
5K
|
€
-9K
|
€
-9K
|
€
10K
|
€
60K
|
€
418K
|
€
13K
|
€
8K
|
€
-28K
|
€
57K
|
€
-172K
|
€
-5K
|
€
5K
|
|
|
€
0
|
€
3K
|
€
0
|
€
2K
|
€
2K
|
€
0
|
€
4K
|
€
0
|
€
9K
|
€
173K
|
€
230K
|
€
-136K
|
€
54K
|
€
783
|
€
4K
|
€
15K
|
€
12K
|
€
980
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
821K
|
€
781K
|
€
731K
|
€
736K
|
€
202K
|
€
234K
|
€
162K
|
€
146K
|
€
132K
|
€
280K
|
€
172K
|
€
594K
|
€
149K
|
€
92K
|
€
12K
|
€
42K
|
€
20K
|
€
22K
|
€
22K
|
|
|
€
48K
|
€
49K
|
€
-893
|
€
19K
|
€
52K
|
€
41K
|
€
45K
|
€
32K
|
€
34K
|
€
50K
|
€
118K
|
€
465K
|
€
57K
|
€
47K
|
€
10K
|
€
96K
|
€
-126K
|
€
42K
|
€
51K
|
|
|
€
732K
|
€
685K
|
€
638K
|
€
639K
|
€
622K
|
€
572K
|
€
531K
|
€
490K
|
€
758K
|
€
734K
|
€
857K
|
€
838K
|
€
237K
|
€
234K
|
€
188K
|
€
182K
|
€
102K
|
€
240K
|
€
199K
|
|
|
8,42
|
7,98
|
7,62
|
7,55
|
7,22
|
6,65
|
6,21
|
2,24
|
8,90
|
7,98
|
10,39
|
13,47
|
2,55
|
2,65
|
2,49
|
2,17
|
1,71
|
3,01
|
2,87
|
|
|
8,42
|
7,98
|
7,62
|
7,55
|
7,22
|
6,65
|
6,21
|
2,24
|
8,90
|
7,98
|
10,39
|
13,47
|
2,55
|
2,65
|
2,49
|
2,17
|
1,71
|
3,01
|
2,87
|
|
|
10,82
|
10,04
|
9,45
|
9,28
|
8,92
|
6,65
|
6,27
|
2,24
|
9,04
|
8,04
|
12,01
|
13,47
|
2,55
|
2,65
|
2,49
|
2,17
|
1,71
|
3,01
|
2,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,21M
|
€
1,19M
|
€
1,23M
|
€
1,25M
|
€
1,23M
|
€
1,23M
|
€
1,52M
|
€
1,53M
|
€
1,55M
|
€
1,52M
|
€
1,31M
|
€
976K
|
€
952K
|
€
929K
|
€
985K
|
€
917K
|
€
1,06M
|
€
1,06M
|
|
|
€
454K
|
€
453K
|
€
451K
|
€
453K
|
€
455K
|
€
456K
|
€
457K
|
€
751K
|
€
451K
|
€
460K
|
€
446K
|
€
292K
|
€
378K
|
€
367K
|
€
351K
|
€
380K
|
€
369K
|
€
344K
|
€
332K
|
|
|
€
77K
|
€
78K
|
€
78K
|
€
79K
|
€
81K
|
€
101K
|
€
101K
|
€
395K
|
€
94K
|
€
104K
|
€
79K
|
€
67K
|
€
153K
|
€
142K
|
€
126K
|
€
155K
|
€
144K
|
€
119K
|
€
107K
|
|
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
355K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
€
225K
|
|
|
63,01%
|
62,50%
|
62,11%
|
63,13%
|
63,50%
|
62,95%
|
62,88%
|
50,57%
|
70,50%
|
70,25%
|
70,70%
|
77,68%
|
61,30%
|
61,50%
|
62,16%
|
61,43%
|
59,80%
|
67,65%
|
68,61%
|
|
|
0,46
|
0,47
|
0,48
|
0,46
|
0,45
|
0,46
|
0,46
|
0,46
|
0,33
|
0,33
|
0,33
|
0,22
|
0,38
|
0,38
|
0,39
|
0,37
|
0,41
|
0,31
|
0,31
|
|
|
8,92
|
9,91
|
10,90
|
11,98
|
22,43
|
9,70
|
11,08
|
24,60
|
10,62
|
81,97
|
9,94
|
|
18,37
|
13,46
|
10,18
|
7,72
|
5,78
|
7,11
|
5,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,20%
|
6,49%
|
-0,12%
|
2,42%
|
6,60%
|
5,23%
|
5,85%
|
4,13%
|
3,12%
|
4,58%
|
10,99%
|
45,72%
|
9,49%
|
7,97%
|
1,76%
|
15,79%
|
-23,02%
|
5,78%
|
7,04%
|
|
|
2,25%
|
2,04%
|
-4,74%
|
-2,17%
|
2,12%
|
0,13%
|
0,71%
|
-1,20%
|
-0,80%
|
0,88%
|
5,54%
|
41,14%
|
2,15%
|
1,44%
|
-4,85%
|
9,40%
|
-31,30%
|
-0,65%
|
0,68%
|
|
|
1,42
|
1,27
|
-2,94
|
-1,37
|
1,35
|
0,08
|
0,44
|
-0,61
|
-0,56
|
0,62
|
3,92
|
31,96
|
1,32
|
0,89
|
-3,02
|
5,78
|
-18,72
|
-0,44
|
0,47
|
|
|
2,25
|
2,04
|
-4,74
|
-2,17
|
2,12
|
0,13
|
0,71
|
-1,20
|
-0,80
|
0,88
|
5,54
|
41,14
|
2,15
|
1,44
|
-4,85
|
9,40
|
-31,30
|
-0,65
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|