N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
16K
|
€
19K
|
€
24K
|
€
33K
|
€
28K
|
€
3K
|
€
11K
|
€
13K
|
€
14K
|
€
2K
|
€
5K
|
€
6K
|
€
29K
|
€
24K
|
€
50K
|
€
35K
|
€
-14K
|
€
14K
|
€
2K
|
|
|
€
9K
|
€
3K
|
€
4K
|
€
8K
|
€
11K
|
€
19K
|
€
-4K
|
€
3K
|
€
5K
|
€
3K
|
€
-18K
|
€
-17K
|
€
-10K
|
€
-3K
|
€
15K
|
€
43K
|
€
28K
|
€
24K
|
€
-13K
|
€
-32K
|
|
|
€
103K
|
€
93K
|
€
90K
|
€
86K
|
€
78K
|
€
67K
|
€
48K
|
€
53K
|
€
50K
|
€
45K
|
€
41K
|
€
47K
|
€
15K
|
€
80K
|
€
98K
|
€
83K
|
€
40K
|
€
12K
|
€
-12K
|
€
1K
|
|
|
€
29K
|
€
19K
|
€
22K
|
€
26K
|
€
33K
|
€
28K
|
€
3K
|
€
11K
|
€
12K
|
€
13K
|
€
2K
|
€
6K
|
€
4K
|
€
39K
|
€
44K
|
€
80K
|
€
45K
|
€
928
|
€
14K
|
€
2K
|
|
|
€
4K
|
€
648
|
€
2K
|
€
395
|
€
262
|
€
5K
|
€
560
|
€
2K
|
€
2K
|
€
1K
|
€
297
|
€
870
|
€
1K
|
€
122
|
€
2K
|
|
€
3K
|
€
596
|
€
574
|
€
367
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
16K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
15K
|
€
18K
|
€
23K
|
€
31K
|
€
26K
|
€
1K
|
€
10K
|
€
12K
|
€
13K
|
€
169
|
€
4K
|
€
5K
|
€
27K
|
€
23K
|
€
49K
|
€
34K
|
€
-17K
|
€
12K
|
€
529
|
|
|
€
16K
|
€
7K
|
€
9K
|
€
15K
|
€
23K
|
€
22K
|
€
-3K
|
€
5K
|
€
7K
|
€
4K
|
€
-17K
|
€
-16K
|
€
-10K
|
€
5K
|
€
9K
|
€
43K
|
€
29K
|
€
-22K
|
€
-6K
|
€
-17K
|
|
|
€
9K
|
€
3K
|
€
4K
|
€
8K
|
€
11K
|
€
19K
|
€
-4K
|
€
3K
|
€
5K
|
€
3K
|
€
-18K
|
€
-17K
|
€
-10K
|
€
-3K
|
€
15K
|
€
43K
|
€
28K
|
€
24K
|
€
-13K
|
€
-32K
|
|
|
€
2K
|
€
0
|
€
1K
|
€
7K
|
€
9K
|
€
27K
|
€
0
|
€
704
|
€
2K
|
€
371
|
€
2K
|
€
12K
|
€
3K
|
€
18K
|
€
53K
|
€
4K
|
€
2K
|
€
-105K
|
€
446
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
83K
|
€
90K
|
€
81K
|
€
89K
|
€
86K
|
€
62K
|
€
55K
|
€
50K
|
€
39K
|
€
26K
|
€
27K
|
€
31K
|
€
32K
|
€
47K
|
€
47K
|
€
45K
|
€
58K
|
€
19K
|
€
15K
|
|
|
€
17K
|
€
11K
|
€
13K
|
€
16K
|
€
19K
|
€
23K
|
€
224
|
€
8K
|
€
10K
|
€
11K
|
€
-958
|
€
3K
|
€
5K
|
€
20K
|
€
29K
|
€
48K
|
€
33K
|
€
29K
|
€
5K
|
€
-14K
|
|
|
€
69K
|
€
53K
|
€
45K
|
€
37K
|
€
30K
|
€
27K
|
€
15K
|
€
15K
|
€
8K
|
€
-168
|
€
-11K
|
€
-18K
|
€
-51K
|
€
7K
|
€
33K
|
€
38K
|
€
-3K
|
€
-29K
|
€
-70K
|
€
-63K
|
|
|
2,97
|
2,57
|
1,99
|
1,73
|
1,46
|
1,37
|
1,27
|
1,29
|
1,14
|
1
|
0,75
|
0,66
|
0,46
|
1,18
|
1,85
|
2,40
|
0,95
|
0,70
|
0,35
|
0,36
|
|
|
2,96
|
2,56
|
1,98
|
1,71
|
1,45
|
1,35
|
1,24
|
1,24
|
1,09
|
0,91
|
0,67
|
0,66
|
0,46
|
1,18
|
1,85
|
2,40
|
0,95
|
0,70
|
0,31
|
0,26
|
|
|
2,97
|
2,57
|
1,99
|
1,73
|
1,48
|
1,37
|
1,27
|
1,29
|
1,14
|
1
|
0,75
|
0,66
|
0,46
|
1,18
|
1,85
|
2,40
|
0,95
|
0,70
|
0,35
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
127K
|
€
140K
|
€
143K
|
€
153K
|
€
155K
|
€
103K
|
€
104K
|
€
105K
|
€
93K
|
€
87K
|
€
104K
|
€
117K
|
€
131K
|
€
155K
|
€
110K
|
€
104K
|
€
117K
|
€
196K
|
€
212K
|
|
|
€
35K
|
€
34K
|
€
49K
|
€
57K
|
€
75K
|
€
87K
|
€
55K
|
€
52K
|
€
55K
|
€
48K
|
€
46K
|
€
56K
|
€
103K
|
€
51K
|
€
56K
|
€
27K
|
€
63K
|
€
105K
|
€
208K
|
€
210K
|
|
|
€
35K
|
€
34K
|
€
46K
|
€
50K
|
€
65K
|
€
72K
|
€
55K
|
€
52K
|
€
55K
|
€
48K
|
€
46K
|
€
53K
|
€
95K
|
€
38K
|
€
38K
|
€
27K
|
€
61K
|
€
97K
|
€
106K
|
€
98K
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
15K
|
|
|
|
|
|
€
3K
|
€
8K
|
€
13K
|
€
18K
|
|
€
2K
|
€
7K
|
€
102K
|
€
112K
|
|
|
74,67%
|
73,35%
|
64,79%
|
60,38%
|
50,99%
|
43,51%
|
46,66%
|
50,39%
|
47,75%
|
48,22%
|
47,36%
|
45,85%
|
12,45%
|
60,98%
|
63,62%
|
75,24%
|
38,94%
|
10,63%
|
-6,09%
|
0,62%
|
|
|
|
|
0,04
|
0,07
|
0,12
|
0,22
|
|
|
|
|
|
0,06
|
0,53
|
0,16
|
0,18
|
|
0,06
|
0,58
|
-8,51
|
84,66
|
|
|
1,45
|
2,29
|
2,75
|
2,46
|
2,41
|
3,31
|
43,71
|
5,11
|
4,63
|
3,83
|
272,19
|
13,25
|
20,90
|
1,88
|
2,48
|
0,56
|
1,86
|
|
17,57
|
397,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,92%
|
11,91%
|
14,55%
|
18,74%
|
24,48%
|
34,74%
|
0,46%
|
14,36%
|
20,59%
|
25,70%
|
-2,32%
|
6,63%
|
36,69%
|
24,62%
|
29,55%
|
58,19%
|
82,38%
|
234,78%
|
-38,31%
|
-1 050,46%
|
|
|
9,22%
|
3,11%
|
4,62%
|
9,43%
|
13,96%
|
28,23%
|
-9,08%
|
5,05%
|
10,57%
|
7,40%
|
-43,70%
|
-35,04%
|
-68,80%
|
-3,52%
|
15,67%
|
51,35%
|
69,18%
|
196,05%
|
111,08%
|
-2 411,57%
|
|
|
6,88
|
2,28
|
2,99
|
5,70
|
7,12
|
12,28
|
-4,24
|
2,55
|
5,05
|
3,57
|
-20,69
|
-16,07
|
-8,57
|
-2,15
|
9,97
|
38,64
|
26,94
|
20,83
|
-6,76
|
-15,07
|
|
|
9,22
|
3,11
|
4,62
|
9,43
|
13,96
|
28,23
|
-9,08
|
5,05
|
10,57
|
7,40
|
-43,70
|
-35,04
|
-68,80
|
-3,52
|
15,67
|
51,35
|
69,18
|
196,05
|
111,08
|
-2 411,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,35
|
48,15
|
38,60
|
31,35
|
49,83
|
73,65
|
32,66
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,35
|
48,15
|
38,60
|
31,35
|
49,83
|
73,65
|
32,66
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|