N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-5K
|
€
-1K
|
€
29K
|
€
13K
|
€
24K
|
€
25K
|
€
19K
|
€
-2K
|
€
4K
|
€
3K
|
€
-5K
|
€
99
|
€
-7K
|
€
5K
|
€
17K
|
€
27K
|
|
|
€
-23K
|
€
-12K
|
€
-9K
|
€
28K
|
€
13K
|
€
23K
|
€
24K
|
€
15K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
-30K
|
€
-28K
|
€
-12K
|
€
-16K
|
|
|
€
-35K
|
€
-12K
|
€
221
|
€
9K
|
€
-19K
|
€
-32K
|
€
-55K
|
€
-78K
|
€
-93K
|
€
-85K
|
€
-82K
|
€
-78K
|
€
-66K
|
€
-60K
|
€
-31K
|
€
-3K
|
€
9K
|
|
|
-
|
-
|
€
8
|
€
29K
|
€
9K
|
€
16K
|
€
17K
|
€
13K
|
-
|
€
2K
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
€
332
|
|
|
€
6
|
|
|
€
237
|
€
918
|
€
675
|
€
2K
|
€
991
|
|
|
€
131
|
€
851
|
€
68
|
€
959
|
€
9K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600
|
€
16K
|
€
27K
|
€
22K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-5K
|
€
-2K
|
€
29K
|
€
13K
|
€
23K
|
€
24K
|
€
18K
|
€
-3K
|
€
3K
|
€
2K
|
€
-6K
|
€
-1K
|
€
-24K
|
€
-22K
|
€
-6K
|
€
-6K
|
|
|
€
-22K
|
€
-12K
|
€
-8K
|
€
28K
|
€
13K
|
€
23K
|
€
24K
|
€
16K
|
€
-7K
|
€
-804
|
€
-2K
|
€
-9K
|
€
-5K
|
€
-28K
|
€
-26K
|
€
-11K
|
€
-13K
|
|
|
€
-23K
|
€
-12K
|
€
-9K
|
€
28K
|
€
13K
|
€
23K
|
€
24K
|
€
15K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
-30K
|
€
-28K
|
€
-12K
|
€
-16K
|
|
|
-
|
-
|
€
19K
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
76
|
€
130
|
€
130
|
€
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181
|
€
10K
|
€
2K
|
€
10K
|
€
50
|
€
187
|
€
1K
|
€
497
|
€
677
|
€
555
|
€
1K
|
€
1K
|
€
41
|
€
95
|
€
1K
|
€
610
|
€
7K
|
|
|
€
-15K
|
€
-5K
|
€
-2K
|
€
29K
|
€
13K
|
€
23K
|
€
24K
|
€
17K
|
€
-5K
|
€
1K
|
€
-713
|
€
-8K
|
€
-2K
|
€
-26K
|
€
-24K
|
€
-8K
|
€
-9K
|
|
|
€
-36K
|
€
-20K
|
€
-15K
|
€
7K
|
€
-19K
|
€
-32K
|
€
-55K
|
€
-78K
|
€
-95K
|
€
-90K
|
€
-91K
|
€
-90K
|
€
-82K
|
€
-80K
|
€
-55K
|
€
-25K
|
€
-11K
|
|
|
0,01
|
0,35
|
0,24
|
1,60
|
0,17
|
0,20
|
0,14
|
0,12
|
0,03
|
0,05
|
0,04
|
0,04
|
0
|
0,03
|
0,44
|
0,58
|
0,67
|
|
|
0,01
|
0,35
|
0,24
|
1,60
|
0,17
|
0,20
|
0,14
|
0,12
|
0,03
|
0,05
|
0,04
|
0,04
|
0
|
0
|
0,02
|
0,03
|
0,29
|
|
|
0,01
|
0,35
|
0,24
|
1,60
|
0,17
|
0,20
|
0,14
|
0,12
|
0,03
|
0,05
|
0,04
|
0,04
|
0
|
0,03
|
0,44
|
0,58
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
19K
|
€
20K
|
€
20K
|
€
4K
|
€
8K
|
€
9K
|
€
10K
|
€
5K
|
€
10K
|
€
13K
|
€
16K
|
€
16K
|
€
23K
|
€
72K
|
€
67K
|
€
60K
|
|
|
€
36K
|
€
31K
|
€
20K
|
€
11K
|
€
23K
|
€
40K
|
€
63K
|
€
88K
|
€
98K
|
€
95K
|
€
95K
|
€
94K
|
€
82K
|
€
83K
|
€
103K
|
€
70K
|
€
50K
|
|
|
€
36K
|
€
31K
|
€
20K
|
€
11K
|
€
23K
|
€
40K
|
€
63K
|
€
88K
|
€
98K
|
€
95K
|
€
95K
|
€
94K
|
€
82K
|
€
83K
|
€
99K
|
€
60K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
16K
|
|
|
-1 887,86%
|
-62,57%
|
1,09%
|
44,11%
|
-494,81%
|
-399,68%
|
-612,13%
|
-768,49%
|
-1 749,47%
|
-825,81%
|
-621,53%
|
-481,12%
|
-407,45%
|
-263,86%
|
-42,15%
|
-3,94%
|
15,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,14
|
-3,85
|
1,70
|
|
|
|
|
|
0,38
|
1,74
|
1,70
|
2,60
|
4,86
|
|
34,68
|
58,07
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,66%
|
43,17%
|
-1 105,34%
|
327,11%
|
-66,21%
|
-72,19%
|
-43,55%
|
-21,24%
|
5,12%
|
-1,18%
|
0,87%
|
10,29%
|
3,13%
|
42,80%
|
78,00%
|
299,32%
|
-93,98%
|
|
|
65,12%
|
101,83%
|
-3 868,16%
|
317,54%
|
-66,21%
|
-72,19%
|
-43,55%
|
-18,60%
|
8,93%
|
3,00%
|
5,18%
|
14,84%
|
8,86%
|
49,39%
|
91,34%
|
456,08%
|
-165,51%
|
|
|
-1 229,38
|
-63,72
|
-42,11
|
140,05
|
327,64
|
288,53
|
266,55
|
142,98
|
-156,16
|
-24,77
|
-32,21
|
-71,40
|
-36,09
|
-130,32
|
-38,50
|
-17,98
|
-26,17
|
|
|
65,12
|
101,83
|
-3 868,16
|
317,54
|
-66,21
|
-72,19
|
-43,55
|
-18,60
|
8,93
|
3,00
|
5,18
|
14,84
|
8,86
|
49,39
|
91,34
|
456,08
|
-165,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
33K
|
€
22K
|
€
33K
|