NM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
243K
|
€
120K
|
€
117K
|
€
149K
|
€
154K
|
€
171K
|
€
330K
|
€
81K
|
€
63K
|
€
33K
|
€
82K
|
€
91K
|
€
26K
|
€
146K
|
€
170K
|
€
208K
|
€
366K
|
€
69K
|
|
|
€
65K
|
€
234K
|
€
117K
|
€
83K
|
€
76K
|
€
151K
|
€
170K
|
€
329K
|
€
72K
|
€
61K
|
€
32K
|
€
-326K
|
€
-288K
|
€
-238K
|
€
-24K
|
€
-33K
|
€
5K
|
€
57K
|
€
-123K
|
|
|
€
-18K
|
€
-83K
|
€
-317K
|
€
-434K
|
€
-516K
|
€
-592K
|
€
-935K
|
€
-1,10M
|
€
-1,43M
|
€
-1,51M
|
€
-1,57M
|
€
-1,60M
|
€
-1,27M
|
€
-985K
|
€
-747K
|
€
-723K
|
€
-690K
|
€
-695K
|
€
-752K
|
|
|
€
127K
|
€
193K
|
€
96K
|
€
82K
|
€
105K
|
€
125K
|
€
120K
|
€
232K
|
€
56K
|
€
44K
|
€
23K
|
€
36K
|
€
69K
|
€
13K
|
€
99K
|
€
155K
|
€
141K
|
€
246K
|
€
49K
|
|
|
€
165K
|
|
€
33K
|
€
72K
|
€
72K
|
€
651
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
€
20K
|
€
20K
|
€
1K
|
€
5K
|
€
12K
|
€
8K
|
€
2K
|
€
124K
|
€
660
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
233K
|
€
117K
|
€
116K
|
€
149K
|
€
151K
|
€
170K
|
€
329K
|
€
80K
|
€
62K
|
€
33K
|
€
45K
|
€
86K
|
€
17K
|
€
140K
|
€
159K
|
€
200K
|
€
349K
|
€
62K
|
|
|
€
181K
|
€
233K
|
€
117K
|
€
115K
|
€
148K
|
€
151K
|
€
170K
|
€
329K
|
€
66K
|
€
61K
|
€
32K
|
€
42K
|
€
-142K
|
€
-53K
|
€
78K
|
€
74K
|
€
116K
|
€
183K
|
€
-11K
|
|
|
€
65K
|
€
234K
|
€
117K
|
€
83K
|
€
76K
|
€
151K
|
€
170K
|
€
329K
|
€
72K
|
€
61K
|
€
32K
|
€
-326K
|
€
-288K
|
€
-238K
|
€
-24K
|
€
-33K
|
€
5K
|
€
57K
|
€
-123K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527
|
€
-2,10M
|
€
2K
|
€
4K
|
€
86K
|
€
10K
|
€
67K
|
€
99K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
31K
|
€
136K
|
€
11K
|
€
13K
|
€
27K
|
€
22K
|
€
6K
|
€
3K
|
€
2K
|
€
505
|
€
4K
|
€
18K
|
€
4K
|
€
18K
|
€
49K
|
€
62K
|
€
103K
|
€
17K
|
|
|
€
65K
|
€
234K
|
€
117K
|
€
83K
|
€
76K
|
€
151K
|
€
170K
|
€
329K
|
€
86K
|
€
62K
|
€
33K
|
€
-323K
|
€
-60K
|
€
-169K
|
€
38K
|
€
52K
|
€
88K
|
€
223K
|
€
-50K
|
|
|
€
-18K
|
€
278K
|
€
111K
|
€
-52K
|
€
-76K
|
€
18K
|
€
-111K
|
€
-282K
|
€
-1,11M
|
€
-1,17M
|
€
-1,23M
|
€
-1,26M
|
€
-685K
|
€
-457K
|
€
-265K
|
€
-225K
|
€
-255K
|
€
-88K
|
€
-160K
|
|
|
0,94
|
86,66
|
4,19
|
0,29
|
0,41
|
2,54
|
0,29
|
0,22
|
0,01
|
0,05
|
0,05
|
0,06
|
0,03
|
0,24
|
0,50
|
0,48
|
0,53
|
0,79
|
0,31
|
|
|
0,94
|
86,66
|
4,19
|
0,29
|
0,41
|
2,54
|
0,29
|
0,22
|
0,01
|
0,05
|
0,05
|
0,06
|
0,03
|
0,20
|
0,45
|
0,42
|
0,49
|
0,79
|
0,31
|
|
|
0,94
|
86,66
|
4,19
|
0,29
|
0,41
|
2,54
|
0,29
|
0,22
|
0,01
|
0,06
|
0,05
|
0,06
|
0,03
|
0,24
|
0,50
|
0,48
|
0,66
|
0,79
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
281K
|
€
146K
|
€
83K
|
€
116K
|
€
93K
|
€
109K
|
€
144K
|
€
76K
|
€
96K
|
€
92K
|
€
108K
|
€
2,16M
|
€
2,46M
|
€
2,63M
|
€
2,56M
|
€
2,70M
|
€
2,61M
|
€
2,42M
|
|
|
€
311K
|
€
364K
|
€
463K
|
€
517K
|
€
633K
|
€
685K
|
€
1,04M
|
€
1,25M
|
€
1,51M
|
€
1,60M
|
€
1,66M
|
€
1,71M
|
€
3,43M
|
€
3,44M
|
€
3,37M
|
€
3,28M
|
€
3,39M
|
€
3,31M
|
€
3,18M
|
|
|
€
311K
|
€
3K
|
€
35K
|
€
74K
|
€
130K
|
€
12K
|
€
156K
|
€
361K
|
€
1,12M
|
€
1,22M
|
€
1,28M
|
€
1,33M
|
€
686K
|
€
604K
|
€
528K
|
€
432K
|
€
442K
|
€
414K
|
€
232K
|
|
|
|
€
361K
|
€
429K
|
€
444K
|
€
503K
|
€
673K
|
€
888K
|
€
888K
|
€
385K
|
€
365K
|
€
365K
|
€
365K
|
€
2,73M
|
€
2,84M
|
€
2,85M
|
€
2,85M
|
€
2,85M
|
€
2,89M
|
€
2,94M
|
|
|
-5,97%
|
-29,49%
|
-216,73%
|
-520,18%
|
-443,33%
|
-635,99%
|
-859,13%
|
-766,25%
|
-1 882,04%
|
-1 573,23%
|
-1 703,51%
|
-1 481,29%
|
-58,93%
|
-40,11%
|
-28,45%
|
-28,26%
|
-25,53%
|
-26,62%
|
-31,03%
|
|
|
|
-4,35
|
-1,35
|
-1,02
|
-0,97
|
-1,14
|
-0,95
|
-0,80
|
-0,27
|
-0,24
|
-0,23
|
-0,23
|
-2,14
|
-2,88
|
-3,81
|
-3,94
|
-4,13
|
-4,16
|
-3,91
|
|
|
1,72
|
1,56
|
3,96
|
4,46
|
4,25
|
4,53
|
6,12
|
3,79
|
18,90
|
25,79
|
50,53
|
38,03
|
39,79
|
206,32
|
24,08
|
20,70
|
17,01
|
9,47
|
50,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-372,71%
|
-282,74%
|
-36,77%
|
-19,17%
|
-14,76%
|
-25,52%
|
-18,23%
|
-29,82%
|
-6,02%
|
-4,12%
|
-2,09%
|
20,18%
|
4,70%
|
17,11%
|
-5,09%
|
-7,13%
|
-12,74%
|
-32,13%
|
6,68%
|
|
|
-372,71%
|
-282,74%
|
-36,77%
|
-19,05%
|
-14,66%
|
-25,43%
|
-18,18%
|
-29,77%
|
-5,05%
|
-4,08%
|
-2,05%
|
20,38%
|
22,62%
|
24,13%
|
3,26%
|
4,56%
|
-0,67%
|
-8,24%
|
16,38%
|
|
|
22,25
|
83,39
|
79,69
|
99,11
|
65,00
|
161,75
|
156,16
|
228,09
|
95,06
|
64,12
|
34,87
|
-301,88
|
-13,33
|
-9,68
|
-0,93
|
-1,29
|
0,17
|
2,19
|
-5,08
|
|
|
-372,71
|
-282,74
|
-36,77
|
-19,05
|
-14,66
|
-25,43
|
-18,18
|
-29,77
|
-5,05
|
-4,08
|
-2,05
|
20,38
|
22,62
|
24,13
|
3,26
|
4,56
|
-0,67
|
-8,24
|
16,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,50
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,50
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|