N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
240K
|
€
124K
|
€
161K
|
€
128K
|
€
106K
|
€
140K
|
€
189K
|
€
28K
|
€
23K
|
€
47K
|
€
32K
|
€
13K
|
€
618
|
€
46K
|
€
139K
|
€
45K
|
€
19K
|
|
|
€
57K
|
€
34K
|
€
-28K
|
€
38K
|
€
-16K
|
€
-37K
|
€
13K
|
€
87K
|
€
3K
|
€
-3K
|
€
17K
|
€
3K
|
€
-18K
|
€
1K
|
€
3K
|
€
-3K
|
€
2K
|
€
-13K
|
|
|
€
235K
|
€
178K
|
€
145K
|
€
172K
|
€
134K
|
€
151K
|
€
187K
|
€
174K
|
€
87K
|
€
84K
|
€
87K
|
€
70K
|
€
66K
|
€
84K
|
€
83K
|
€
79K
|
€
82K
|
€
81K
|
|
|
€
205K
|
€
186K
|
€
85K
|
€
173K
|
€
88K
|
€
73K
|
€
100K
|
€
126K
|
€
20K
|
€
17K
|
€
39K
|
€
22K
|
€
7K
|
€
3K
|
€
34K
|
€
98K
|
€
33K
|
€
12K
|
|
|
€
12K
|
€
9K
|
€
3K
|
€
7K
|
€
3K
|
€
6K
|
€
2K
|
€
12K
|
€
410
|
€
2K
|
€
1K
|
€
1K
|
|
€
5K
|
€
16K
|
€
24K
|
€
366
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
225K
|
€
114K
|
€
152K
|
€
119K
|
€
96K
|
€
132K
|
€
150K
|
€
24K
|
€
20K
|
€
44K
|
€
27K
|
€
7K
|
€
-7K
|
€
44K
|
€
134K
|
€
43K
|
€
13K
|
|
|
€
116K
|
€
92K
|
€
1K
|
€
61K
|
€
20K
|
€
-3K
|
€
20K
|
€
96K
|
€
4K
|
€
-2K
|
€
18K
|
€
5K
|
€
-14K
|
€
-35K
|
€
14K
|
€
105K
|
€
14K
|
€
2K
|
|
|
€
57K
|
€
34K
|
€
-28K
|
€
38K
|
€
-16K
|
€
-37K
|
€
13K
|
€
87K
|
€
3K
|
€
-3K
|
€
17K
|
€
3K
|
€
-18K
|
€
1K
|
€
3K
|
€
-3K
|
€
2K
|
€
-13K
|
|
|
€
191K
|
€
276K
|
€
985K
|
€
6K
|
€
37K
|
€
34K
|
€
616K
|
€
502K
|
€
0
|
€
0
|
€
28K
|
€
14K
|
€
13K
|
€
16K
|
€
22K
|
€
14K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
60K
|
€
27K
|
€
53K
|
€
25K
|
€
133K
|
€
264K
|
€
26K
|
€
41K
|
€
2K
|
€
8K
|
€
6K
|
€
9K
|
€
9K
|
€
53K
|
€
37K
|
€
35K
|
€
9K
|
|
|
€
187K
|
€
168K
|
€
85K
|
€
129K
|
€
82K
|
€
61K
|
€
126K
|
€
142K
|
€
23K
|
€
19K
|
€
43K
|
€
26K
|
€
4K
|
€
29K
|
€
33K
|
€
26K
|
€
31K
|
€
-2K
|
|
|
€
-906K
|
€
-751K
|
€
-569K
|
€
-433K
|
€
-329K
|
€
-362K
|
€
-349K
|
€
-353K
|
€
-275K
|
€
-287K
|
€
-286K
|
€
-278K
|
€
-268K
|
€
-237K
|
€
-217K
|
€
-199K
|
€
-183K
|
€
-186K
|
|
|
0,03
|
0,26
|
0,34
|
0,22
|
0,31
|
0,45
|
0,47
|
0,26
|
0,15
|
0,06
|
0,06
|
0,11
|
0,10
|
0,11
|
0,20
|
0,28
|
0,23
|
0,11
|
|
|
0,03
|
0,26
|
0,34
|
0,22
|
0,31
|
0,45
|
0,47
|
0,26
|
0,15
|
0,06
|
0,06
|
0,11
|
0,10
|
0,11
|
0,20
|
0,28
|
0,23
|
0,11
|
|
|
0,03
|
0,26
|
0,34
|
0,22
|
0,33
|
0,47
|
0,47
|
0,26
|
0,15
|
0,06
|
0,06
|
0,11
|
0,10
|
0,11
|
0,20
|
0,28
|
0,23
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,22M
|
€
2,40M
|
€
2,28M
|
€
1,24M
|
€
1,35M
|
€
1,55M
|
€
1,62M
|
€
935K
|
€
410K
|
€
400K
|
€
423K
|
€
435K
|
€
440K
|
€
447K
|
€
476K
|
€
506K
|
€
498K
|
€
495K
|
|
|
€
1,98M
|
€
2,22M
|
€
2,14M
|
€
1,07M
|
€
1,22M
|
€
1,40M
|
€
1,43M
|
€
760K
|
€
323K
|
€
316K
|
€
337K
|
€
365K
|
€
373K
|
€
363K
|
€
393K
|
€
426K
|
€
416K
|
€
414K
|
|
|
€
927K
|
€
1,01M
|
€
856K
|
€
553K
|
€
450K
|
€
630K
|
€
654K
|
€
479K
|
€
323K
|
€
305K
|
€
304K
|
€
311K
|
€
297K
|
€
265K
|
€
270K
|
€
275K
|
€
237K
|
€
208K
|
|
|
€
1,05M
|
€
1,20M
|
€
1,28M
|
€
513K
|
€
740K
|
€
745K
|
€
776K
|
€
282K
|
|
€
11K
|
€
33K
|
€
55K
|
€
76K
|
€
98K
|
€
123K
|
€
151K
|
€
179K
|
€
206K
|
|
|
10,60%
|
7,44%
|
6,34%
|
13,91%
|
9,94%
|
9,70%
|
11,58%
|
18,65%
|
21,21%
|
21,04%
|
20,48%
|
16,01%
|
15,09%
|
18,76%
|
17,40%
|
15,72%
|
16,53%
|
16,28%
|
|
|
4,48
|
6,75
|
8,84
|
2,98
|
5,51
|
4,95
|
4,14
|
1,62
|
|
0,13
|
0,38
|
0,78
|
1,15
|
1,17
|
1,49
|
1,90
|
2,17
|
2,56
|
|
|
8,05
|
9,85
|
18,80
|
7,01
|
10,26
|
14,67
|
10,81
|
5,06
|
13,40
|
15,89
|
7,63
|
13,45
|
54,26
|
|
8,87
|
3,17
|
9,59
|
31,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,39%
|
94,00%
|
58,51%
|
75,04%
|
61,39%
|
40,80%
|
67,12%
|
81,45%
|
26,86%
|
22,70%
|
49,23%
|
36,99%
|
5,77%
|
34,57%
|
40,40%
|
33,23%
|
38,12%
|
-1,92%
|
|
|
24,16%
|
18,94%
|
-19,28%
|
22,10%
|
-12,09%
|
-24,51%
|
7,02%
|
50,14%
|
3,22%
|
-3,03%
|
19,61%
|
4,76%
|
-26,45%
|
1,34%
|
3,98%
|
-3,60%
|
2,20%
|
-15,73%
|
|
|
2,56
|
1,41
|
-1,22
|
3,07
|
-1,20
|
-2,38
|
0,81
|
9,35
|
0,68
|
-0,64
|
4,02
|
0,76
|
-3,99
|
0,25
|
0,69
|
-0,57
|
0,36
|
-2,56
|
|
|
24,16
|
18,94
|
-19,28
|
22,10
|
-12,09
|
-24,51
|
7,02
|
50,14
|
3,22
|
-3,03
|
19,61
|
4,76
|
-26,45
|
1,34
|
3,98
|
-3,60
|
2,20
|
-15,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
159,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
159,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|